Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.61 M57.22 M87.81 M116.81 M111.53 M113.82 M 120.31 M Research & development 103.18 M387.09 M311.59 M437.38 M367.56 M409.62 M 415.33 M Operating income -132.76 M-392.46 M-338.48 M-176.49 M-415.57 M-383.69 M -371.62 M Non-Operating Income, Total -118 K21.83 M78.3 M45.32 M38.87 M303.7 M 305.64 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -118 K21.83 M78.3 M45.32 M38.87 M303.7 M 305.61 M Unusual income/expense —————— — Pretax income -29.58 M-370.64 M-260.18 M-131.16 M-376.7 M-79.99 M -65.08 M Equity in earnings ——-25.5 M-25.5 M-25.5 M255.15 M — Taxes 003.41 M1.37 M39 K0 0 Non-controlling/minority interest —————— — After tax other income/expense 517 K-63 K-3 000-3 000-3 000— — Net income before discontinued operations -194.59 M-370.64 M-289.09 M-132.53 M-376.74 M-79.99 M -65.98 M Discontinued operations —————— — Net income -194.59 M-370.64 M-289.09 M-132.53 M-376.74 M-79.99 M -65.98 M Dilution adjustment 0————— — Preferred dividends 1.28 M————— — Diluted net income available to common stockholders -195.87 M-370.64 M-289.09 M-132.53 M-376.74 M-79.99 M -65.04 M Basic earnings per share (Basic EPS) —-5.77-4.13-1.72-4.58-0.81 -0.49 Diluted earnings per share (Diluted EPS) —-5.77-4.13-1.72-4.58-0.81 -0.49 Average basic shares outstanding —64.23 M70.02 M77.15 M82.31 M98.91 M — Diluted shares outstanding —64.23 M70.02 M77.15 M82.31 M98.91 M — EBITDA -128.03 M-385.01 M-324.33 M-156.47 M-393.64 M-361.4 M -349.25 M EBIT -132.76 M-392.46 M-338.48 M-176.49 M-415.57 M-383.69 M -371.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.74 M7.45 M14.15 M20.01 M21.93 M22.29 M 22.37 M