BEATW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 4.94 M5.5 M5.04 M5.29 M5.31 M4.72 M 20.35 M Selling/general/admin expenses 2.06 M2.01 M1.71 M2.01 M1.95 M2.35 M 8.02 M Research & development 2.89 M3.49 M3.33 M3.28 M3.35 M2.37 M 12.33 M Operating income -4.94 M-5.5 M-5.04 M-5.29 M-5.31 M-4.72 M -20.35 M Non-Operating Income, Total 37 K20 K63 K35 K6 00016 K 120 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 38 K20 K63 K35 K6 00016 K 120 K Unusual income/expense -1 000————— — Pretax income -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M-4.7 M -20.23 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M-4.7 M -20.23 M Discontinued operations —————— — Net income -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M-4.7 M -20.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M-4.7 M -20.23 M Basic earnings per share (Basic EPS) -0.18-0.18-0.15-0.15-0.14-0.12 -0.56 Diluted earnings per share (Diluted EPS) -0.18-0.18-0.15-0.15-0.14-0.12 -0.56 Average basic shares outstanding 26.65 M30.38 M33.83 M34.4 M33.71 M40.59 M — Diluted shares outstanding 26.65 M30.38 M33.83 M34.4 M33.71 M40.59 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7 0007 0008 0008 00017 K24 K 57 K