BFRIW

Value 20212022202320242025 TTM Total revenue 23.76 M28.48 M33.6 M37.32 M41.7 M 43.2 M Gross profit 23.72 M28.38 M33.6 M37.32 M41.7 M 42.5 M Operating expenses 49.3 M47.26 M56.75 M54.53 M53.05 M 54.32 M Selling/general/admin expenses 36.51 M35.14 M38.98 M16.38 M37.75 M 40.09 M Research & development ——77 K2.09 M3.72 M 3.41 M Operating income -25.2 M-18.58 M-22.68 M-17.21 M-11.35 M -11.12 M Non-Operating Income, Total -12.46 M17.97 M2.56 M-527 K837 K 62 K Interest expense, net of interest capitalized 344 K195 K220 K—— — Non-Operating Income, excl. Interest Expenses -13.49 M17.75 M2.42 M-685 K449 K -337 K Unusual income/expense 689 K33 K-75 K158 K388 K 399 K Pretax income -37.66 M-608 K-20.12 M-17.74 M-10.51 M -11.06 M Equity in earnings —1.75 M-7.42 M-14 K2 000 — Taxes 56 K32 K14 K22 K25 K 26 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -37.71 M-640 K-20.13 M-17.76 M-10.54 M -11.09 M Discontinued operations ————— — Net income -37.71 M-640 K-20.13 M-17.76 M-10.54 M -11.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -37.71 M-640 K-20.13 M-17.76 M-10.54 M -11.09 M Basic earnings per share (Basic EPS) —-0.6-13.02-3.22-1.04 -0.98 Diluted earnings per share (Diluted EPS) —-0.61-13.02-3.22-1.04 -0.98 Average basic shares outstanding —1.06 M1.55 M5.52 M10.17 M — Diluted shares outstanding —1.06 M1.55 M5.52 M10.17 M — EBITDA -25.04 M-17.97 M-21.7 M-16.49 M-11.21 M -10.97 M EBIT -25.58 M-18.88 M-23.14 M-17.21 M-11.35 M -11.12 M Cost of revenue 33 K100 K00— — Other cost of goods sold 33 K100 K00— — Depreciation & amortization (cash flow) 540 K519 K504 K721 K138 K 150 K