Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 948 K4.21 M1.25 M1 M1.25 M389 K 3.89 M Research & development 880 K822 K68 K5 000-47 K— — Operating income -1.83 M-5.04 M-1.32 M-992 K-1.9 M-246 K -4.46 M Non-Operating Income, Total -30 K4.96 M1 0004 0005.42 M79 K 5.51 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -30 K4.95 M-1 000-5 0005.09 M48 K 5.13 M Unusual income/expense 010 K2 0009 000333 K31 K 375 K Pretax income -1.86 M-81 K-1.32 M-988 K3.52 M-167 K 1.05 M Equity in earnings —————— — Taxes 1.19 M02 00005 00030 K 37 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.05 M-81 K-1.32 M-988 K-611 K-197 K -3.11 M Discontinued operations —————0 — Net income -3.05 M-81 K-1.32 M-988 K-611 K-197 K -3.11 M Dilution adjustment 000-1.49 M-9.54 M0 -11.03 M Preferred dividends 0020 K21 K20 K20 K 81 K Diluted net income available to common stockholders -3.05 M-81 K-1.34 M-2.5 M-10.17 M-217 K -14.23 M Basic earnings per share (Basic EPS) 216.160-0.98-1.31-4.16-0.04 -6.49 Diluted earnings per share (Diluted EPS) 216.160-0.98-1.31-4.16-0.04 -6.49 Average basic shares outstanding 5.36 M—-2.28 M1.91 M2.19 M5.46 M — Diluted shares outstanding 5.36 M—-2.28 M1.91 M2.19 M5.46 M — EBITDA -1.83 M-5.03 M-1.31 M-983 K-1.03 M-280 K -3.61 M EBIT -1.83 M-5.03 M-1.31 M-983 K-1.04 M-281 K -3.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1 00001 00004 0001 000 6 000