Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.21 M1.25 M1 M1.25 M389 K497 K 3.14 M Research & development 822 K68 K5 000-47 K—— — Operating income -5.04 M-1.32 M-992 K-1.97 M-246 K-418 K -3.63 M Non-Operating Income, Total 4.96 M1 0004 0005.42 M79 K22 K 5.53 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.95 M-1 000-5 0005.09 M48 K-9 000 5.12 M Unusual income/expense 10 K2 0009 000333 K31 K31 K 404 K Pretax income -81 K-1.32 M-988 K3.45 M-167 K-396 K 1.9 M Equity in earnings —————— — Taxes 02 00005 00030 K9 000 44 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -81 K-1.32 M-988 K-611 K-197 K-405 K -2.2 M Discontinued operations 3.99 M———00 — Net income -81 K-1.32 M-988 K-611 K-197 K-405 K -2.2 M Dilution adjustment 00-1.49 M-9.54 M00 -11.03 M Preferred dividends 020 K21 K20 K20 K20 K 81 K Diluted net income available to common stockholders -81 K-1.34 M-2.5 M-10.17 M-217 K-425 K -13.31 M Basic earnings per share (Basic EPS) 0-0.98-1.31-4.16-0.04-0.08 -5.59 Diluted earnings per share (Diluted EPS) 0-0.98-1.31-4.16-0.04-0.07 -5.58 Average basic shares outstanding —-2.28 M1.91 M2.19 M5.46 M5.6 M — Diluted shares outstanding —-2.28 M1.91 M2.19 M5.46 M5.6 M — EBITDA -5.03 M-1.31 M-983 K-1.03 M-280 K-397 K -2.69 M EBIT -5.03 M-1.31 M-983 K-1.04 M-281 K-397 K -2.7 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 01 00004 0001 0000 5 000