Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 91 M94 M92 M103 M95 M 384 M Research & development ————— — Operating income 539 M-1.02 B865 M-199 M-227 M -583 M Non-Operating Income, Total 145 M-1.36 B-446 M-570 M-648 M -3.02 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 145 M-1.36 B-446 M-570 M-648 M -3.02 B Unusual income/expense ————— — Pretax income -354 M93 M585 M150 M-986 M -158 M Equity in earnings ————— — Taxes -88 M8 M104 M12 M-222 M -98 M Non-controlling/minority interest 2 M02 M1 M2 M 5 M After tax other income/expense ————— — Net income before discontinued operations -268 M85 M479 M137 M-766 M -65 M Discontinued operations ————— — Net income -268 M85 M479 M137 M-766 M -65 M Dilution adjustment 00000 0 Preferred dividends 26 M25 M26 M25 M26 M 102 M Diluted net income available to common stockholders -294 M60 M453 M112 M-792 M -167 M Basic earnings per share (Basic EPS) -5.041.037.931.83-13.82 -3.03 Diluted earnings per share (Diluted EPS) -5.041.027.891.84-13.82 -3.07 Average basic shares outstanding 58.26 M57.41 M57.22 M57.53 M57.33 M — Diluted shares outstanding 58.26 M57.73 M57.51 M57.94 M57.33 M — EBITDA ————— — EBIT 539 M-1.02 B865 M-199 M-227 M -583 M Cost of revenue 1.36 B1.41 B471 M1.39 B1.28 B 4.54 B Other cost of goods sold 148 M163 M162 M159 M147 M 631 M Depreciation & amortization (cash flow) ————— —