BIRD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 5.46 M5.52 M5.6 M5.67 M6.17 M6.27 M 8.81 M Enterprise value -10.95 M12.83 M53.45 M22.86 M9.01 M12.11 M 21.27 M Price to earnings ratio -0.59-0.58-1.01-0.55-0.43-0.33 -0.44 Price to sales ratio 0.290.280.490.280.220.17 0.23 Price to cash flow ratio 0.860.781.440.73-0.61-0.64 -0.86 Price to book ratio 0.540.110.220.150.930.14 0.19 Enterprise value to EBITDA ratio 0.13-0.16-0.68-0.3-0.13-0.17 -0.3 Return on assets % -0.14-0.15-0.11-0.17-0.18-0.24 -0.24 Return on equity % -0.25-0.26-0.22-0.39-0.55-1.27 -1.27 Return on invested capital % -90.93-93.14-79.85-99.02-126.27-186.63 -186.63 Gross margin % 31.2944.8440.7143.1737.2427.81 27.81 Operating margin % -46.14-71.09-41.65-60.28-43.46-98.62 -98.62 EBITDA margin % -42.26-65.16-36.86-54.47-38.63-92.45 -92.45 Net margin % -45.97-68.12-39.06-61.61-41.07-92.85 -92.85 Quick ratio 1.951.81.411.11.060.68 0.68 Current ratio 2.943.212.552.372.021.59 1.59 Inventory turnover 0.030.020.030.010.010.02 0.02 Asset turnover 0.270.190.290.260.420.23 0.23 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 000.040.10.160.21 0.21 Long term debt to total equity ratio 000.070.240.481.07 1.07 Operating cash flow per share -1.38-3.48-1.07-1.87-0.4-1.38 -4.72 EBIT per share -3.28-2.85-2.04-2.43-2.54-2.52 -9.54 EBITDA per share -3-2.61-1.81-2.2-2.26-2.36 -8.63 Total debt per share —————— — Cash per share 8.494.874.12.93.271.65 1.65 Net current asset value per share 16.612.1911.659.8810.067.41 7.41 Tangible book value per share 12.9310.328.816.354.391.85 1.85 Working capital per share 10.968.47.095.715.082.74 2.74 Book value per share 12.9310.338.826.364.41.86 1.86