Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 25.21 M24.16 M21.68 M40.54 M18.79 M10.7 M 91.7 M Research & development —————— — Operating income -22.83 M-16.53 M-19.89 M-32.19 M-22.01 M-10.7 M -84.78 M Non-Operating Income, Total 728 K1.02 M3 0002.39 M2.21 M582 K 5.18 M Interest expense, net of interest capitalized 00241 K241 K200 K1.46 M 2.14 M Non-Operating Income, excl. Interest Expenses 00-241 K-241 K-200 K-1.38 M -2.06 M Unusual income/expense 728 K1.02 M3 0003.41 M2.21 M-503 K 5.12 M Pretax income -21.81 M-15.42 M-20.25 M-29.77 M-20.64 M-12.81 M -83.47 M Equity in earnings —————— — Taxes 66 K81 K72 K174 K79 K-28 K 297 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.46 M-15.5 M-20.32 M-19.58 M-6.09 M-12.78 M -58.78 M Discontinued operations -14.41 M———-14.63 M-3.59 M — Net income -21.88 M-15.5 M-20.32 M-19.58 M-20.72 M-16.37 M -77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.88 M-15.5 M-20.32 M-19.58 M-20.72 M16.37 M -44.26 M Basic earnings per share (Basic EPS) -2.73-1.92-2.49-2.33-2.37-1.79 -8.98 Diluted earnings per share (Diluted EPS) -2.73-1.92-2.49-2.33-2.371.83 -5.36 Average basic shares outstanding 8.02 M8.09 M8.17 M8.16 M8.74 M9.16 M — Diluted shares outstanding 8.02 M8.09 M8.17 M8.16 M8.74 M8.95 M — EBITDA -20.93 M-14.63 M-17.97 M-18.42 M-20.63 M— — EBIT 24.72 M-16.53 M-19.89 M-20.72 M-22.01 M-10.7 M -73.31 M Cost of revenue 17.71 M23.53 M18.75 M53.45 M16.11 M2.76 M 91.07 M Other cost of goods sold 670 K1.31 M449 K317 K665 K— — Depreciation & amortization (cash flow) 1.9 M1.9 M1.92 M2.3 M1.38 M— —