BIVI

Value 202020212022202320242025 TTM Total revenue 8.34 M3.29 M-1.44 M1.82 M-520.23 K579 K 579 K Gross profit 8.34 M3.29 M-1.44 M1.82 M-520.23 K579 K 579 K Operating expenses 138.05 M27.25 M45.08 M32.18 M18.07 M22.65 M 22.65 M Selling/general/admin expenses 4.64 M9.77 M11.55 M8.85 M8.57 M8.51 M 8.51 M Research & development 133.19 M17.26 M33.3 M23.1 M9.27 M13.96 M 13.96 M Operating income -138.05 M-27.25 M-45.08 M-32.18 M-18.07 M-22.65 M -22.65 M Non-Operating Income, Total ———59.05 K524.08 K578.87 K 578.87 K Interest expense, net of interest capitalized 559.46 K2.16 M4.3 M2.89 M332.72 K17.9 K 17.9 K Non-Operating Income, excl. Interest Expenses ———-2.83 M524.08 K560.97 K 560.97 K Unusual income/expense —————— — Pretax income -137.99 M-27.26 M-49.38 M-35.02 M-17.87 M-22.07 M -16.61 M Equity in earnings —————— — Taxes —-5.97 M-5.6 M-9 M-5.3 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -130.25 M-26.08 M-50.26 M-32.12 M-17.54 M-22.07 M -22.07 M Discontinued operations —————— — Net income -130.25 M-26.08 M-50.26 M-32.12 M-17.54 M-22.07 M -22.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -130.25 M-26.08 M-50.26 M-33.01 M-17.54 M-22.07 M 5.47 M Basic earnings per share (Basic EPS) -1 482-106-155-73-12.12-3.05 -3.05 Diluted earnings per share (Diluted EPS) -1 482-106-155-73-12.12-3.05 -3.05 Average basic shares outstanding 124.03 K246.63 K324.83 K451.85 K1.48 M7.25 M — Diluted shares outstanding 124.03 K246.63 K324.83 K451.85 K1.48 M7.25 M — EBITDA -129.48 M-23.54 M-45.95 M78.98 M-18.36 M-21.89 M — EBIT -129.71 M-23.97 M-46.52 M-30.36 M-18.59 M-22.07 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 229.38 K427.67 K569.6 K109.34 M229 K178 K 350.34 K