Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 101.32 M76.9 M75.15 M78.8 M77.61 M80.7 M 312.26 M Research & development 33.56 M33.59 M37.2 M33.78 M36.92 M34.86 M 142.75 M Operating income 20.43 M56.69 M54.57 M59.14 M51.45 M62.02 M 227.18 M Non-Operating Income, Total 2.1 M1.12 M3.25 M2.53 M2.4 M1.98 M 10.16 M Interest expense, net of interest capitalized 16.95 M18.41 M16.77 M15.84 M16.04 M17.58 M 66.23 M Non-Operating Income, excl. Interest Expenses -16.17 M-18.46 M-14.14 M-14.15 M-14.52 M-15.99 M -58.8 M Unusual income/expense 1.33 M1.17 M610 K844 K883 K393 K 2.73 M Pretax income 5.59 M39.39 M41.04 M45.83 M37.8 M46.42 M 171.1 M Equity in earnings —————— — Taxes 723 K13.41 M-6.45 M9.14 M6.67 M11.06 M 20.43 M Non-controlling/minority interest —————— — After tax other income/expense 5.38 M23 K-227 K-3 0000-1.31 M -1.54 M Net income before discontinued operations 4.87 M25.98 M47.49 M36.69 M31.14 M35.36 M 150.68 M Discontinued operations —————— — Net income 4.87 M25.98 M47.49 M36.69 M31.14 M35.36 M 150.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.87 M25.98 M47.49 M36.69 M31.14 M35.36 M 150.68 M Basic earnings per share (Basic EPS) 0.10.5410.770.680.79 3.24 Diluted earnings per share (Diluted EPS) 0.10.540.980.750.670.79 3.19 Average basic shares outstanding 48.43 M47.78 M47.68 M47.68 M45.56 M44.76 M — Diluted shares outstanding 49.45 M48.25 M48.5 M48.47 M46.35 M44.88 M — EBITDA 21.66 M57.9 M55.74 M61.98 M52.52 M63.38 M 233.62 M EBIT 20.43 M56.69 M54.57 M59.21 M51.45 M62.02 M 227.24 M Cost of revenue 114.81 M113.63 M113.65 M122.97 M114.58 M112.43 M 463.64 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.23 M1.21 M1.16 M2.77 M1.07 M1.37 M 6.38 M