BNCWW

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue -11.82 M718.72 K7.14 M7.33 M 19.78 M Gross profit -174.9 K39.29 K2.09 M1.76 M 5.27 M Operating expenses 849.5 K1.11 M-87.71 M166.07 M 86.49 M Selling/general/admin expenses 846.82 K1.11 M21.67 M6 M 35.72 M Research & development 000— — Operating income -1.02 M-1.07 M89.81 M-164.31 M -81.22 M Non-Operating Income, Total 5 7605 259212 M39.35 M 251.08 M Interest expense, net of interest capitalized —224 K286.67 K3.49 M — Non-Operating Income, excl. Interest Expenses 5 7605 259211.97 M35.68 M 247.16 M Unusual income/expense 02-254.51 K176.79 K — Pretax income -2.14 M-1.07 M301.8 M-124.96 M 169.86 M Equity in earnings ———— — Taxes 0018.16 M-18.39 M -290.82 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.02 M-1.07 M283.64 M-106.57 M 170.15 M Discontinued operations ———— — Net income -1.02 M-1.07 M283.64 M-106.57 M 170.15 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.02 M-1.07 M283.64 M-106.57 M 170.15 M Basic earnings per share (Basic EPS) -1.28-1.335.39-2 -4.88 Diluted earnings per share (Diluted EPS) -1.28-1.335.36-2 -4.91 Average basic shares outstanding 745.04 K802.23 K52.59 M53.18 M — Diluted shares outstanding 745.04 K802.23 K52.9 M53.18 M — EBITDA -6.66 M-1.07 M90.09 M-164.36 M -80.93 M EBIT -9.13 M-1.07 M89.81 M-164.31 M -81.21 M Cost of revenue -3.54 M674.17 K5.05 M5.57 M 14.5 M Other cost of goods sold -7 434-5 887-79.73 K58.33 K 594.11 K Depreciation & amortization (cash flow) 3 7371 132284.18 K-56.69 K 274.38 K