Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 31.07 M58.49 M88.6 M93.5 M51.85 M35.15 M 35.15 M Research & development 10.26 M22.48 M49.05 M54.03 M24.8 M11.37 M 11.37 M Operating income -38.55 M-77.1 M-131.7 M-215.25 M-103.98 M-33.34 M -33.34 M Non-Operating Income, Total -2.53 M-1.05 M986 K-17.19 M-8 M7.01 M 7.01 M Interest expense, net of interest capitalized 2.52 M927 K298 K5.12 M560 K565 K 525 K Non-Operating Income, excl. Interest Expenses -5.04 M-1.92 M911 K-25.75 M1.54 M546 K 586 K Unusual income/expense -6 943-59 K-223 K3.45 M-10.1 M5.9 M 5.9 M Pretax income -41.08 M-78.15 M-130.71 M-232.43 M-111.98 M-26.33 M -26.33 M Equity in earnings —————— — Taxes 29.19 K-5.72 M1.88 M62 K33 K67 K 67 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -41.11 M-72.44 M-132.6 M-232.49 M-112.02 M-26.39 M -26.39 M Discontinued operations —————— — Net income -41.11 M-72.44 M-132.6 M-232.49 M-112.02 M-26.39 M -26.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -41.11 M-72.44 M-132.6 M-232.49 M-112.02 M-26.39 M -26.39 M Basic earnings per share (Basic EPS) ——-276-408.6-88.13-4.85 -4.85 Diluted earnings per share (Diluted EPS) ——-276-408.6-88.13-4.85 -4.85 Average basic shares outstanding ——482.02 K569.17 K1.27 M5.45 M 16.92 M Diluted shares outstanding ——482.02 K569.17 K1.27 M5.45 M 16.92 M EBITDA -31.34 M-59.64 M-100.22 M-174.99 M-59.56 M-8.49 M -8.49 M EBIT -32.82 M-62.99 M-109.84 M-188.69 M-73.59 M-18.02 M -18.02 M Cost of revenue 5.73 M14.11 M21.86 M26.55 M30.4 M15.32 M 15.32 M Other cost of goods sold 125.64 K0——7.23 M0 — Depreciation & amortization (cash flow) 1.48 M3.35 M9.62 M13.71 M14.02 M9.53 M 9.53 M