Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 50.54 M42.63 M37.1 M29.27 M24.47 M26.48 M 117.32 M Research & development —————— — Operating income -32.89 M-3.67 M-3.96 M4.99 M8.18 M3.11 M 12.32 M Non-Operating Income, Total 979 K425 K341 K652 K541 K709 K 2.24 M Interest expense, net of interest capitalized 1.71 M1.56 M1.27 M1.06 M1.09 M1.01 M 4.42 M Non-Operating Income, excl. Interest Expenses -1.41 M-1.36 M-968 K-756 K-787 K-714 K -3.23 M Unusual income/expense 679 K225 K41 K352 K241 K409 K 1.04 M Pretax income -34.56 M-5.7 M-5.8 M3.52 M5.25 M2.32 M 5.29 M Equity in earnings —————— — Taxes -5 00045 K101 K-49 K28 K32 K 112 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -34.56 M-5.75 M-5.9 M3.57 M5.22 M2.29 M 5.17 M Discontinued operations —————— — Net income -34.56 M-5.75 M-5.9 M3.57 M5.22 M2.29 M 5.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -34.56 M-5.75 M-5.9 M3.57 M5.22 M2.26 M 5.15 M Basic earnings per share (Basic EPS) -5.07-0.84-0.850.510.770.32 0.75 Diluted earnings per share (Diluted EPS) -5.07-0.84-0.850.510.770.3 0.73 Average basic shares outstanding 6.82 M6.88 M6.95 M7 M6.97 M7.11 M — Diluted shares outstanding 6.82 M6.88 M6.95 M7.05 M6.97 M7.57 M — EBITDA -20.21 M-786 K-1.94 M6.87 M10.07 M5.34 M 20.34 M EBIT -32.89 M-3.67 M-3.96 M4.99 M8.18 M3.11 M 12.32 M Cost of revenue 25.5 M20.81 M17.7 M15.24 M14.19 M15.29 M 62.41 M Other cost of goods sold 1.47 M146 K400 K700 K254 K600 K 1.95 M Depreciation & amortization (cash flow) 12.68 M2.89 M2.02 M1.88 M1.89 M2.23 M 8.02 M