Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 42.63 M37.1 M29.27 M24.47 M26.48 M 117.32 M Research & development ————— — Operating income -3.67 M-3.96 M4.99 M8.18 M3.11 M 12.32 M Non-Operating Income, Total 425 K341 K652 K541 K709 K 2.24 M Interest expense, net of interest capitalized 1.56 M1.27 M1.06 M1.09 M1.01 M 4.42 M Non-Operating Income, excl. Interest Expenses -1.36 M-968 K-756 K-787 K-714 K -3.23 M Unusual income/expense 225 K41 K352 K241 K409 K 1.04 M Pretax income -5.7 M-5.8 M3.52 M5.25 M2.32 M 5.29 M Equity in earnings ————— — Taxes 45 K101 K-49 K28 K32 K 112 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.75 M-5.9 M3.57 M5.22 M2.29 M 5.17 M Discontinued operations ————— — Net income -5.75 M-5.9 M3.57 M5.22 M2.29 M 5.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.75 M-5.9 M3.57 M5.22 M2.26 M 5.15 M Basic earnings per share (Basic EPS) -0.84-0.850.510.770.32 0.75 Diluted earnings per share (Diluted EPS) -0.84-0.850.510.770.3 0.73 Average basic shares outstanding 6.88 M6.95 M7 M6.97 M7.11 M — Diluted shares outstanding 6.88 M6.95 M7.05 M6.97 M7.57 M — EBITDA -786 K-1.94 M6.87 M10.07 M5.34 M 20.34 M EBIT -3.67 M-3.96 M4.99 M8.18 M3.11 M 12.32 M Cost of revenue 20.81 M17.7 M15.24 M14.19 M15.29 M 62.41 M Other cost of goods sold 146 K400 K700 K254 K600 K 1.95 M Depreciation & amortization (cash flow) 2.89 M2.02 M1.88 M1.89 M2.23 M 8.02 M