Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 58.56 M64.72 M64.07 M69.53 M62.95 M 261.26 M Research & development ————— — Operating income -3.52 M-1.21 M-620 K-20 K-8.88 M -10.73 M Non-Operating Income, Total 1.24 M1.14 M837 K453 K428 K 2.86 M Interest expense, net of interest capitalized 1.11 M895 K272 K00 1.17 M Non-Operating Income, excl. Interest Expenses -1.11 M-895 K-272 K00 -1.17 M Unusual income/expense 1.24 M1.14 M837 K453 K428 K 2.86 M Pretax income -3.4 M-970 K-628 K8.24 M-8.45 M -1.81 M Equity in earnings ————— — Taxes -131 K143 K44 K9.59 M0 9.77 M Non-controlling/minority interest -2.8 M-947 K-565 K1.55 M-6.94 M -6.91 M After tax other income/expense ————— — Net income before discontinued operations -466 K-166 K-107 K-2.9 M-1.51 M -4.68 M Discontinued operations ————— — Net income -466 K-166 K-107 K-2.9 M-1.51 M -4.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.56 M-872 K-528 K-1.77 M-1.51 M -4.68 M Basic earnings per share (Basic EPS) -0.03-0.01-0.01-0.2-0.1 -0.32 Diluted earnings per share (Diluted EPS) -0.03-0.01-0.01-0.2-0.1 -0.32 Average basic shares outstanding 14.11 M14.55 M14.99 M14.75 M15.81 M — Diluted shares outstanding 14.11 M14.55 M14.99 M14.75 M15.81 M — EBITDA -1.97 M410 K959 K1.51 M-7.27 M -4.39 M EBIT -3.52 M-1.21 M-620 K-20 K-8.88 M -10.73 M Cost of revenue 38.84 M45.43 M46.8 M54.9 M45.44 M 192.57 M Other cost of goods sold -117 K-32 K-74 K469 K-52 K 311 K Depreciation & amortization (cash flow) 1.56 M1.62 M1.58 M1.53 M1.61 M 6.34 M