Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 44.38 M44.41 M44.4 M47.17 M43.91 M44.63 M 180.11 M Research & development —————— — Operating income 2.46 M2.5 M593 K2.28 M1.16 M2.24 M 6.28 M Non-Operating Income, Total 35 K34 K437 K24 K301 K473 K 1.24 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 494 K456 K407 K167 K493 K386 K 1.45 M Unusual income/expense -459 K-422 K30 K-143 K-192 K87 K -218 K Pretax income 2.56 M2.6 M1.09 M2.51 M1.52 M2.78 M 7.9 M Equity in earnings —————— — Taxes 701 K678 K294 K987 K402 K737 K 2.42 M Non-controlling/minority interest —————— — After tax other income/expense -454 K-188 K-199 K-467 K-119 K-81 K -866 K Net income before discontinued operations 1.85 M1.92 M801 K1.53 M1.12 M2.04 M 5.48 M Discontinued operations —————— — Net income 1.85 M1.92 M801 K1.53 M1.12 M2.04 M 5.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.85 M1.92 M801 K1.53 M1.12 M2.04 M 5.48 M Basic earnings per share (Basic EPS) 0.210.220.090.180.130.24 0.64 Diluted earnings per share (Diluted EPS) 0.210.220.090.180.130.24 0.64 Average basic shares outstanding 8.68 M8.67 M8.65 M—8.62 M8.62 M — Diluted shares outstanding 8.71 M8.68 M8.68 M—8.65 M8.64 M — EBITDA 4.67 M5.38 M2.83 M4.89 M3.33 M4.46 M 15.52 M EBIT 2.42 M3.16 M686 K2.72 M1.1 M2.18 M 6.68 M Cost of revenue 35.33 M37.44 M35.11 M38.72 M35.17 M36.41 M 145.41 M Other cost of goods sold 526 K766 K434 K663 K610 K423 K 2.13 M Depreciation & amortization (cash flow) 2.25 M2.23 M2.15 M2.17 M2.24 M2.28 M 8.84 M