Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 110.29 M119.73 M125.92 M150.93 M133.78 M146.09 M 556.73 M Research & development 72.45 M75.39 M78.75 M80.99 M83 M82.09 M 324.84 M Operating income 115.18 M84.43 M84.5 M78.51 M126.26 M88.61 M 377.88 M Non-Operating Income, Total -3.3 M-6.17 M1.55 M447 K882 K29.68 M 32.56 M Interest expense, net of interest capitalized 2.44 M1.93 M1.63 M1.58 M7.52 M8.45 M 19.18 M Non-Operating Income, excl. Interest Expenses -6.19 M-6.51 M-2.01 M-887 K-7.14 M5.66 M -4.38 M Unusual income/expense 449 K-1.6 M1.94 M-243 K497 K15.56 M 17.75 M Pretax income 111.83 M79.38 M83.55 M76.02 M118.5 M95.12 M 373.2 M Equity in earnings 1 00061 K-162 K138 K-53 K55 K -22 K Taxes 20.49 M8.88 M26.26 M17.36 M23.16 M16.61 M 83.38 M Non-controlling/minority interest -30 K18 K-84 K29 K-37 K-58 K -150 K After tax other income/expense -175 K-418 K1.75 M-6.83 M-665 K13.57 M 7.83 M Net income before discontinued operations 91.37 M70.48 M57.37 M58.64 M95.39 M78.57 M 289.97 M Discontinued operations —————— — Net income 91.37 M70.48 M57.37 M58.64 M95.39 M78.57 M 289.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 92.92 M72.19 M59.08 M60.34 M96.39 M79.45 M 295.26 M Basic earnings per share (Basic EPS) 0.290.220.180.190.310.25 0.93 Diluted earnings per share (Diluted EPS) 0.280.220.180.170.30.25 0.9 Average basic shares outstanding 315.13 M314.62 M314.63 M314.69 M312.59 M311.78 M — Diluted shares outstanding 333.44 M332.82 M333.28 M333.09 M321.84 M318.96 M — EBITDA 130.82 M100.18 M101.6 M120.27 M142.4 M104.66 M 468.93 M EBIT 115.18 M84.43 M84.5 M78.51 M126.26 M88.61 M 377.88 M Cost of revenue 65.66 M68.78 M72.19 M70.9 M73.77 M73.99 M 290.86 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.64 M15.75 M17.1 M41.76 M16.14 M16.05 M 91.05 M