Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 110.29 M119.73 M125.92 M150.93 M133.78 M 530.37 M Research & development 72.45 M75.39 M78.75 M80.99 M83 M 318.13 M Operating income 115.18 M84.43 M84.5 M78.51 M126.26 M 373.7 M Non-Operating Income, Total -3.3 M-6.17 M1.55 M447 K882 K -3.29 M Interest expense, net of interest capitalized 2.44 M1.93 M1.63 M1.58 M7.52 M 12.66 M Non-Operating Income, excl. Interest Expenses -6.19 M-6.51 M-2.01 M-887 K-7.14 M -16.55 M Unusual income/expense 449 K-1.6 M1.94 M-243 K497 K 595 K Pretax income 111.83 M79.38 M83.55 M76.02 M118.5 M 357.45 M Equity in earnings 1 00061 K-162 K138 K-53 K -16 K Taxes 20.49 M8.88 M26.26 M17.36 M23.16 M 75.64 M Non-controlling/minority interest -30 K18 K-84 K29 K-37 K -74 K After tax other income/expense -175 K-418 K1.75 M-6.83 M-665 K -6.16 M Net income before discontinued operations 91.37 M70.48 M57.37 M58.64 M95.39 M 281.88 M Discontinued operations ————— — Net income 91.37 M70.48 M57.37 M58.64 M95.39 M 281.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 92.92 M72.19 M59.08 M60.34 M96.39 M 288 M Basic earnings per share (Basic EPS) 0.290.220.180.190.31 0.9 Diluted earnings per share (Diluted EPS) 0.280.220.180.170.3 0.87 Average basic shares outstanding 315.13 M314.62 M314.63 M314.69 M312.59 M — Diluted shares outstanding 333.44 M332.82 M333.28 M333.09 M321.84 M — EBITDA 130.82 M100.18 M101.6 M120.27 M142.4 M 464.45 M EBIT 115.18 M84.43 M84.5 M78.51 M126.26 M 373.7 M Cost of revenue 65.66 M68.78 M72.19 M70.9 M73.77 M 285.64 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.64 M15.75 M17.1 M41.76 M16.14 M 90.75 M