Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.39 M8.24 M19.67 M33.09 M19.97 M27.63 M 100.36 M Research & development —————— — Operating income 28.5 M-52.37 M11.74 M141.8 M-193.01 M-142.91 M -182.38 M Non-Operating Income, Total 1.71 M-4.67 M4.73 M5.62 M2.31 M-6.94 M 5.72 M Interest expense, net of interest capitalized —————155.51 K — Non-Operating Income, excl. Interest Expenses -859.08 K-333.62 K0-539.38 K15.72 M5.83 M 21.01 M Unusual income/expense 2.57 M-4.34 M4.73 M6.16 M-13.4 M-12.93 M -15.45 M Pretax income 30.2 M-57.04 M16.47 M147.42 M-193.78 M-149.86 M -179.75 M Equity in earnings —————— — Taxes 1.23 M671.72 K1.59 M697.67 K-4.97 M421.52 K -2.26 M Non-controlling/minority interest 0——-4.16 M-454.17 K-3.61 M — After tax other income/expense —————— — Net income before discontinued operations 28.97 M-57.71 M14.87 M150.88 M-188.36 M-146.67 M -169.27 M Discontinued operations 0-979.04 K0——— — Net income 28.97 M-57.71 M14.87 M150.88 M-188.36 M-146.67 M -169.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 28.97 M-57.71 M14.87 M150.88 M-188.36 M-146.67 M -169.27 M Basic earnings per share (Basic EPS) 0.11-0.320.070.48-0.54-0.45 -0.44 Diluted earnings per share (Diluted EPS) 0.11-0.320.070.47-0.53-0.45 -0.44 Average basic shares outstanding 140.35 M181.41 M206.89 M317.3 M257.88 M325.64 M — Diluted shares outstanding 141.51 M181.41 M208.82 M318.9 M257.88 M325.64 M — EBITDA 52.32 M-42.63 M12.72 M146.8 M-172.61 M-132.88 M -145.97 M EBIT 28.5 M-52.37 M11.74 M141.8 M-193.01 M-142.91 M -182.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.82 M9.74 M981.55 K5 M20.39 M10.04 M 36.41 M