Financials
Value 20212022202320242025 TTM Selling/general/admin expenses —165.5 M98.83 M107.45 M101.81 M 102.91 M Research & development ————— — Operating income -3.32 M-60.72 M28.66 M31.61 M35.55 M 29.03 M Non-Operating Income, Total —62.43 M-28.78 M-30.59 M2.03 M -5.56 M Interest expense, net of interest capitalized —589 K794 K819 K833 K 828 K Non-Operating Income, excl. Interest Expenses —62.43 M-28.76 M-30.61 M1.23 M -6.37 M Unusual income/expense —1.07 M-16 K11 K-29 K -16 K Pretax income -3.32 M1.71 M-123 K1.02 M37.58 M 23.47 M Equity in earnings ————— — Taxes 0388 K2.68 M970 K5.99 M 5.03 M Non-controlling/minority interest —2.29 M-6.12 M-3.11 M4.55 M 2.83 M After tax other income/expense ————— — Net income before discontinued operations 11.11 M-969 K3.32 M3.16 M27.05 M 15.6 M Discontinued operations ————— — Net income 11.11 M-969 K3.32 M3.16 M27.05 M 15.6 M Dilution adjustment 33.77 M———— — Preferred dividends 33.77 M———— — Diluted net income available to common stockholders 11.11 M-969 K3.32 M3.16 M27.05 M 15.6 M Basic earnings per share (Basic EPS) 0.33-0.120.130.090.86 0.49 Diluted earnings per share (Diluted EPS) 0.32-0.120.130.090.74 0.43 Average basic shares outstanding 26.27 M8.06 M25.71 M34.27 M31.28 M — Diluted shares outstanding 26.27 M8.06 M25.71 M34.27 M36.67 M — EBITDA —-53.08 M30.99 M32.49 M35.3 M 29.2 M EBIT —-54.97 M27.99 M28.92 M31.63 M 25.41 M Cost of revenue —54.58 M57.88 M58.13 M54.86 M 56.23 M Other cost of goods sold —54.58 M57.88 M58.13 M54.86 M 56.23 M Depreciation & amortization (cash flow) —2.2 M2.99 M3.57 M3.67 M 3.79 M