Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.23 M1.74 M947 K751 K1.12 M1.16 M 3.98 M Research & development 472 K874 K1 M1.04 M1.47 M1.08 M 4.59 M Operating income -1.7 M-2.61 M-1.95 M-1.79 M-2.6 M-2.23 M -8.57 M Non-Operating Income, Total -165 K7.03 M93 K73 K108 K73 K 347 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -179 K7.03 M75 K43 K79 K58 K 255 K Unusual income/expense 14 K018 K30 K29 K15 K 92 K Pretax income -1.82 M-2.56 M-1.86 M-1.72 M-2.49 M-2.16 M -8.22 M Equity in earnings —————— — Taxes -96 K20 K22 K26 K22 K192 K 262 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.09 M723 K965 K1.66 M1.15 M2.16 M 5.94 M Discontinued operations -2.82 M3.75 M-2.77 M-3.2 M-3.28 M-4.32 M -13.58 M Net income -1.73 M4.48 M-1.81 M-1.54 M-2.14 M-2.16 M -7.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.73 M4.49 M-1.81 M-1.54 M-2.14 M-2.16 M -7.64 M Basic earnings per share (Basic EPS) -0.050.11-0.04-0.04-0.05-0.05 -0.18 Diluted earnings per share (Diluted EPS) -0.04-0.09-0.10.160.26-0.05 0.27 Average basic shares outstanding 39.73 M40.32 M40.32 M40.32 M40.41 M41.12 M — Diluted shares outstanding 39.73 M40.32 M40.32 M40.32 M40.41 M41.12 M — EBITDA -1.68 M-2.53 M-1.87 M-1.71 M-2.75 M-2.21 M -8.54 M EBIT -1.7 M-2.61 M-1.95 M-1.79 M-2.6 M-2.23 M -8.57 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20 K80 K82 K81 K-156 K19 K 26 K