Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.27 M6.07 M5.67 M5.92 M6.02 M9.4 M 27.02 M Research & development 14.55 M18.92 M22.05 M20.36 M23.13 M27.38 M 92.92 M Operating income -7.7 M-24.98 M-27.72 M-26.28 M-29.16 M-36.77 M -119.93 M Non-Operating Income, Total 581.24 K591.35 K1.81 M1.71 M-1.01 M2.83 M 5.34 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 581.24 K591.35 K1.81 M1.71 M-1.01 M2.83 M 5.34 M Unusual income/expense —————— — Pretax income -7.12 M-24.39 M-25.91 M-24.57 M-30.17 M-33.94 M -114.59 M Equity in earnings —————— — Taxes ————4.78 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————6 591 — Net income before discontinued operations -7.12 M-24.39 M-25.91 M-24.57 M-30.17 M-33.94 M -114.59 M Discontinued operations —————— — Net income -7.12 M-24.39 M-25.91 M-24.57 M-30.17 M-33.94 M -114.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.12 M-24.39 M-25.91 M-24.57 M-30.17 M-33.94 M -114.59 M Basic earnings per share (Basic EPS) -0.11-0.53-0.57-0.54-0.62-0.59 -2.32 Diluted earnings per share (Diluted EPS) -0.11-0.53-0.57-0.54-0.62-0.59 -2.32 Average basic shares outstanding 35.22 M45.64 M45.71 M45.72 M46.48 M57.43 M — Diluted shares outstanding 35.22 M45.64 M45.71 M45.72 M46.48 M57.43 M — EBITDA -7.32 M-24.57 M-27.22 M-25.78 M-28.64 M-36.23 M -117.87 M EBIT -7.7 M-24.97 M-27.7 M-26.28 M-29.14 M-36.76 M -119.89 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 375.71 K405.45 K486.28 K494.73 K502.59 K534.67 K 2.02 M