Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.54 M17.47 M14.97 M28.91 M30.8 M26.91 M 22.13 M Research & development 11.08 M11.34 M11.55 M42.37 M50.43 M44.2 M 41.12 M Operating income -43.83 M-29.33 M-22.37 M-318.88 M-258.4 M-97.53 M -68.08 M Non-Operating Income, Total -126 K19 K5.57 M-395 K9.27 M400 K -41 K Interest expense, net of interest capitalized 1.44 M1.43 M75 K——— — Non-Operating Income, excl. Interest Expenses -1.56 M-1.41 M5.49 M000 0 Unusual income/expense ———-395 K9.27 M400 K -41 K Pretax income -44.84 M-29.2 M-16.89 M-337.64 M-282.68 M-132.17 M -104 M Equity in earnings —————— — Taxes 000-4 00029 K29 K 34 K Non-controlling/minority interest ———-70.01 M-31.32 M-5.12 M -2.61 M After tax other income/expense —————— — Net income before discontinued operations -44.84 M-29.2 M-16.89 M-267.63 M-251.39 M-127.08 M -101.42 M Discontinued operations —————— — Net income -44.84 M-29.2 M-16.89 M-267.63 M-251.39 M-127.08 M -101.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -44.84 M-29.2 M-16.89 M-267.63 M-251.39 M-127.08 M -101.42 M Basic earnings per share (Basic EPS) ——-3.7-25.95-10.83-2.78 -1.77 Diluted earnings per share (Diluted EPS) ——-3.7-25.95-10.83-2.78 -1.77 Average basic shares outstanding ——4.6 M10.31 M23.22 M45.76 M — Diluted shares outstanding ——4.6 M10.31 M23.22 M45.76 M — EBITDA -41.96 M-26.99 M-20.84 M-314.19 M-251.54 M-91.61 M -62.59 M EBIT -43.83 M-29.33 M-22.37 M-318.88 M-258.4 M-97.53 M -68.08 M Cost of revenue 35.13 M28.56 M0——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.87 M2.34 M1.53 M4.69 M6.86 M5.92 M 5.49 M