CDNA

Value 202020212022202320242025 TTM Total revenue 192.19 M296.4 M321.79 M280.32 M333.79 M379.81 M 412.82 M Gross profit 192.19 M296.4 M321.79 M280.32 M333.79 M379.81 M 412.82 M Operating expenses 214.72 M326.12 M399.02 M483.69 M293.02 M410.59 M 429.03 M Selling/general/admin expenses 102.66 M152.21 M196.42 M201.2 M205.5 M210.21 M 225.31 M Research & development 48.94 M76.53 M90.39 M81.87 M72.41 M71.43 M 74.32 M Operating income -22.53 M-29.73 M-77.23 M-203.36 M40.77 M-30.78 M -16.21 M Non-Operating Income, Total 2.78 M-2.36 M997 K13.22 M12.09 M9.7 M 8.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.59 M266 K3.87 M11.88 M11.77 M9.17 M 8.3 M Unusual income/expense -811 K-2.63 M-2.87 M1.34 M329 K524 K -101 K Pretax income -19.75 M-32.09 M-76.23 M-190.14 M52.86 M-21.08 M -8.01 M Equity in earnings —————— — Taxes -1.04 M-1.43 M379 K141 K310 K271 K 180.99 K Non-controlling/minority interest 0————— — After tax other income/expense —222 K00—— — Net income before discontinued operations -18.71 M-30.66 M-76.61 M-190.28 M52.55 M-21.35 M -8.19 M Discontinued operations —————— — Net income -18.71 M-30.66 M-76.61 M-190.28 M52.55 M-21.35 M -8.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -18.71 M-30.66 M-76.61 M-190.28 M52.55 M-21.35 M -8.19 M Basic earnings per share (Basic EPS) -0.4-0.59-1.44-3.541-0.4 -0.16 Diluted earnings per share (Diluted EPS) -0.4-0.59-1.44-3.540.93-0.4 -0.16 Average basic shares outstanding 46.48 M52.24 M53.32 M53.76 M52.77 M53.29 M — Diluted shares outstanding 46.48 M52.24 M53.32 M53.76 M56.62 M53.29 M — EBITDA -20.53 M-26.93 M-71.93 M-188.98 M54.96 M-15.76 M -892 K EBIT -22.53 M-29.73 M-77.23 M-203.36 M40.77 M-30.78 M -16.21 M Cost of revenue 0————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2 M2.8 M5.3 M14.39 M14.19 M15.02 M 15.32 M