CDT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 0659 K1.87 M-1.56 M3 000 966 K Gross profit 0659 K1.87 M-1.56 M3 000 966 K Operating expenses 5.81 M3.51 M4.01 M4.56 M6.64 M 18.72 M Selling/general/admin expenses 2.72 M3.38 M2.7 M3.09 M5.5 M 14.67 M Research & development 3.09 M132 K1.31 M1.47 M1.14 M 4.05 M Operating income 5.8 M-3.51 M-4.01 M4.56 M6.64 M 3.68 M Non-Operating Income, Total -650 K1.11 M-1.14 M-1.08 M-85 K -1.19 M Interest expense, net of interest capitalized 348 K528 K100 K100 K0 728 K Non-Operating Income, excl. Interest Expenses -657 K-1.49 M-268 K-153 K-41 K -1.95 M Unusual income/expense -341 K2.06 M-969 K-1.02 M-44 K 28 K Pretax income 6.15 M17.8 M6.99 M4.47 M7.12 M 36.38 M Equity in earnings ————— — Taxes —6.98 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.41 M-2.41 M-5.15 M5.68 M6.77 M 4.9 M Discontinued operations ————— — Net income 6.41 M-2.41 M-5.15 M5.68 M6.77 M 4.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.44 M-2.39 M5.1 M6.03 M7.12 M 15.86 M Basic earnings per share (Basic EPS) -948.16-122.18-158.432.24127.16 -121.18 Diluted earnings per share (Diluted EPS) -948.16-122.18-158.432.24127.16 -121.18 Average basic shares outstanding 6 525.927 225.832.38 K85.45 K238.92 K 363.97 K Diluted shares outstanding 6 525.927 225.832.38 K85.45 K238.92 K 363.97 K EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 434 K369 K369 K370 K390 K 1.5 M