Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 46.09 M48.82 M47.03 M51.34 M 193.28 M Research & development ———— — Operating income 1.88 M18.06 M9.4 M16.53 M 45.86 M Non-Operating Income, Total -2.02 M3.34 M-2.86 M-1.07 M -2.61 M Interest expense, net of interest capitalized 4.23 M4.9 M5.05 M4.74 M 18.93 M Non-Operating Income, excl. Interest Expenses -4.85 M-3.02 M-5.86 M-4.91 M -18.64 M Unusual income/expense -1.39 M1.45 M-2.06 M-905 K -2.9 M Pretax income -3.75 M14.62 M2.29 M10.88 M 24.04 M Equity in earnings ———— — Taxes -3.5 M4.51 M483 K6.13 M 7.62 M Non-controlling/minority interest 150 K596 K308 K1.69 M 2.75 M After tax other income/expense ———— — Net income before discontinued operations -398 K9.51 M1.5 M3.06 M 13.67 M Discontinued operations ———— — Net income -398 K9.51 M1.5 M3.06 M 13.67 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -398 K9.51 M1.5 M3.06 M 13.67 M Basic earnings per share (Basic EPS) -0.010.270.040.08 0.38 Diluted earnings per share (Diluted EPS) -0.010.260.040.09 0.38 Average basic shares outstanding 35.69 M35.29 M35.36 M35.33 M — Diluted shares outstanding 35.69 M36.56 M36.4 M36.6 M — EBITDA 55.56 M66.34 M63.42 M61.69 M 247 M EBIT 49.45 M61.3 M54.85 M55.53 M 221.13 M Cost of revenue 142 M118.28 M133.02 M139.32 M 532.62 M Other cost of goods sold 1.1 M100 K300 K-900 K 600 K Depreciation & amortization (cash flow) 6.1 M5.04 M8.57 M6.16 M 25.87 M