Financials
Value 20212022202320242025 TTM Selling/general/admin expenses —798 M873 M1.07 B1.02 B 699 M Research & development ————— — Operating income —495 M1.61 B4.35 B3.09 B 4.97 B Non-Operating Income, Total —-1.04 B837 M164 M425 M 518 M Interest expense, net of interest capitalized —250 M431 M506 M511 M 618 M Non-Operating Income, excl. Interest Expenses —-501 M-862 M-506 M-511 M -618 M Unusual income/expense —-786 M1.27 B670 M936 M 1.14 B Pretax income —-555 M2.44 B4.51 B3.51 B 5.49 B Equity in earnings —-13 M-11 M-4 M-1 M 7 M Taxes —-388 M859 M774 M1.19 B 1.7 B Non-controlling/minority interest —-7 M-46 M-11 M4 M 6 M After tax other income/expense —-249 M-18 M172 M223 M 469 M Net income before discontinued operations —-160 M1.62 B3.75 B2.32 B 3.79 B Discontinued operations ————— — Net income —-160 M1.62 B3.75 B2.32 B 3.79 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —-160 M1.62 B3.75 B2.32 B 3.79 B Basic earnings per share (Basic EPS) —-0.495.0211.917.4 11.51 Diluted earnings per share (Diluted EPS) —-0.495.0111.897.4 11.51 Average basic shares outstanding —328 M323 M315 M313 M — Diluted shares outstanding —329 M324 M315 M314 M — EBITDA —2.38 B3.5 B6.33 B5.04 B 7.14 B EBIT —494 M1.58 B4.28 B3.09 B 4.95 B Cost of revenue —18.55 B17.1 B12.54 B15.83 B 18 B Other cost of goods sold —17.46 B16 B11.42 B14.84 B 16.82 B Depreciation & amortization (cash flow) —1.88 B1.92 B2.04 B1.95 B 2.19 B