Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 222.56 K134.03 K212.9 K42.18 K147.73 K96.52 K 499.32 K Research & development 00000— — Operating income -96.1 K-734.83 K-1.33 M-93.4 K-719.28 K-756.15 K -2.9 M Non-Operating Income, Total 728.55 K223.66 K-21.71 K-181.28 K903.04 K53.46 K 753.51 K Interest expense, net of interest capitalized 108.13 K224.44 K1.06 M-175.47 K247.37 K312.58 K 1.45 M Non-Operating Income, excl. Interest Expenses 705.45 K223.66 K-1.06 M173.78 K71.06 K-312.58 K -1.13 M Unusual income/expense 23.1 K1 596-21.71 K-179.59 K584.61 K53.46 K 436.77 K Pretax income -331.18 K-1.09 M-2.1 M-3.01 M-661.38 K-1.07 M -6.84 M Equity in earnings ————037.5 K — Taxes 4900—825-45 — Non-controlling/minority interest —————— — After tax other income/expense 81.64 K37.5 K-81.05 K——— — Net income before discontinued operations -331.23 K-1.09 M-2.1 M-3.01 M-1.83 M-1.07 M -8.01 M Discontinued operations 0———1.17 M— — Net income -331.23 K-1.09 M-2.1 M-3.01 M-662.2 K-1.07 M -6.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -331.23 K-1.09 M-2.1 M-3.29 M-662.2 K-1.07 M -7.12 M Basic earnings per share (Basic EPS) -0.15-0.3-0.47-0.6-0.05-0.09 -1.21 Diluted earnings per share (Diluted EPS) -0.15-0.3-0.47-0.6-0.05-0.09 -1.21 Average basic shares outstanding 3.11 M3.72 M4.49 M4.39 M11.61 M12.17 M — Diluted shares outstanding 3.11 M3.72 M4.49 M4.39 M11.61 M12.17 M — EBITDA -432.95 K-1.24 M-2.89 M-1.29 M-1.23 M-1.42 M -6.83 M EBIT -435.92 K-1.24 M-2.89 M-1.29 M-1.23 M-1.42 M -6.84 M Cost of revenue 403.21 K516.66 K2.15 M1.8 M1.31 M1.02 M 6.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2 9692 9692 9692 9692 9692 969 11.88 K