Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 138.17 K222.56 K134.03 K212.9 K42.18 K 611.66 K Research & development 00000 0 Operating income -558.66 K-96.1 K-734.83 K-1.33 M-393.62 K -2.56 M Non-Operating Income, Total 212.22 K728.55 K223.66 K-21.71 K-181.28 K 749.22 K Interest expense, net of interest capitalized 89.3 K108.13 K224.44 K1.06 M-175.47 K 1.22 M Non-Operating Income, excl. Interest Expenses 197.33 K728.55 K223.66 K-1.06 M175.47 K 65.08 K Unusual income/expense 14.89 K——-21.71 K-181.28 K — Pretax income -865.65 K-331.18 K-1.09 M-2.1 M-3.29 M -6.81 M Equity in earnings ————— — Taxes 04900— — Non-controlling/minority interest 0———— — After tax other income/expense 112.07 K81.64 K37.5 K-81.05 K— — Net income before discontinued operations -957.56 K-331.23 K-1.09 M-2.1 M-3.29 M -6.81 M Discontinued operations 91.91 K0——— — Net income -865.65 K-331.23 K-1.09 M-2.1 M-3.29 M -6.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -865.65 K-331.23 K-1.09 M-2.1 M-3.29 M -6.81 M Basic earnings per share (Basic EPS) -0.16-0.15-0.3-0.47-0.63 -1.55 Diluted earnings per share (Diluted EPS) -0.16-0.15-0.3-0.47-0.63 -1.55 Average basic shares outstanding 2.88 M3.11 M3.72 M4.49 M4.39 M — Diluted shares outstanding 2.88 M3.11 M3.72 M4.49 M4.39 M — EBITDA -858.02 K-432.95 K-1.24 M-2.89 M-1.29 M -5.85 M EBIT -855.7 K-435.92 K-1.24 M-2.89 M-1.29 M -5.86 M Cost of revenue 572.39 K403.21 K516.66 K2.15 M1.8 M 4.87 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 02 9692 9692 9692 969 11.88 K