Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 138.17 K222.56 K134.03 K212.9 K 707.66 K Research & development 0000 0 Operating income -558.66 K-96.1 K-734.83 K-1.33 M -2.72 M Non-Operating Income, Total 212.22 K728.55 K223.66 K-21.71 K 1.14 M Interest expense, net of interest capitalized 89.3 K108.13 K224.44 K1.06 M 1.48 M Non-Operating Income, excl. Interest Expenses 122.93 K620.42 K-782-1.06 M -320.03 K Unusual income/expense ———-21.71 K — Pretax income -865.65 K-331.18 K-1.09 M-2.1 M -4.39 M Equity in earnings ———— — Taxes 04900 49 Non-controlling/minority interest 0——— — After tax other income/expense 112.07 K81.64 K37.5 K-81.05 K 150.16 K Net income before discontinued operations -957.56 K-331.23 K-1.09 M-2.1 M -4.48 M Discontinued operations 91.91 K0—— — Net income -865.65 K-331.23 K-1.09 M-2.1 M -4.39 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -865.65 K-331.23 K-1.09 M-2.1 M -4.39 M Basic earnings per share (Basic EPS) -0.16-0.15-0.3-0.47 -1.08 Diluted earnings per share (Diluted EPS) -0.16-0.15-0.3-0.47 -1.08 Average basic shares outstanding 2.88 M3.11 M3.72 M4.49 M 14.2 M Diluted shares outstanding 2.88 M3.11 M3.72 M4.49 M 14.2 M EBITDA -858.02 K-432.95 K-1.24 M-2.89 M -5.41 M EBIT -855.7 K-435.92 K-1.24 M-2.89 M -5.42 M Cost of revenue 572.39 K403.21 K516.66 K2.15 M 3.64 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 02 9692 9692 969 8 907