Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 222.56 K134.03 K212.9 K42.18 K147.73 K 536.83 K Research & development 00000 0 Operating income -96.1 K-734.83 K-1.33 M-76.94 K-719.28 K -2.87 M Non-Operating Income, Total 728.55 K223.66 K-21.71 K-181.28 K903.04 K 923.7 K Interest expense, net of interest capitalized 108.13 K224.44 K1.06 M-175.47 K247.37 K 1.36 M Non-Operating Income, excl. Interest Expenses 728.55 K222.06 K-1.06 M175.47 K71.06 K -594.01 K Unusual income/expense —1 596-21.71 K-181.28 K584.61 K 383.22 K Pretax income -331.18 K-1.09 M-2.1 M-2.96 M-661.38 K -6.81 M Equity in earnings ————0 — Taxes 4900—825 — Non-controlling/minority interest ————— — After tax other income/expense 81.64 K37.5 K-81.05 K—— — Net income before discontinued operations -331.23 K-1.09 M-2.1 M-2.96 M-662.2 K -6.81 M Discontinued operations 0———1.17 M — Net income -331.23 K-1.09 M-2.1 M-2.96 M-662.2 K -6.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -331.23 K-1.09 M-2.1 M-3.29 M-662.2 K -7.14 M Basic earnings per share (Basic EPS) -0.15-0.3-0.47-0.57-0.05 -1.39 Diluted earnings per share (Diluted EPS) -0.15-0.3-0.47-0.57-0.05 -1.39 Average basic shares outstanding 3.11 M3.72 M4.49 M4.39 M11.61 M — Diluted shares outstanding 3.11 M3.72 M4.49 M4.39 M11.61 M — EBITDA -432.95 K-1.24 M-2.89 M-1.29 M-1.23 M -6.65 M EBIT -435.92 K-1.24 M-2.89 M-1.29 M-1.23 M -6.66 M Cost of revenue 403.21 K516.66 K2.15 M1.8 M1.31 M 5.78 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 9692 9692 9692 9692 969 11.88 K