Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 83.5 M91.34 M94.44 M94.57 M94.04 M 374.39 M Research & development 34.73 M33.1 M35.08 M36.06 M37.02 M 141.27 M Operating income 26.09 M43.43 M57.77 M35.28 M59.87 M 196.35 M Non-Operating Income, Total 1.71 M4.63 M5.1 M8.8 M1.88 M 20.41 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.54 M2.54 M5.04 M3.76 M3.49 M 14.82 M Unusual income/expense 169 K2.09 M61 K5.05 M-1.61 M 5.59 M Pretax income 27.8 M48.06 M62.86 M44.08 M61.76 M 216.76 M Equity in earnings ————— — Taxes 4.2 M7.55 M45.2 M11.41 M10.05 M 74.22 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 23.6 M40.51 M17.66 M32.66 M51.7 M 142.54 M Discontinued operations ————— — Net income 23.6 M40.51 M17.66 M32.66 M51.7 M 142.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.6 M40.51 M17.66 M32.66 M51.7 M 142.54 M Basic earnings per share (Basic EPS) 0.140.240.110.190.31 0.85 Diluted earnings per share (Diluted EPS) 0.140.240.10.20.31 0.85 Average basic shares outstanding 169.26 M167.89 M167.84 M168.05 M166.51 M — Diluted shares outstanding 170.39 M168.56 M169.32 M169.37 M168.39 M — EBITDA 31.24 M48.52 M62.39 M39.33 M63.04 M 213.28 M EBIT 23.46 M38.05 M49.67 M24.36 M55.8 M 167.89 M Cost of revenue 71.71 M81.22 M89.6 M86.43 M77.5 M 334.75 M Other cost of goods sold ———13.07 M— — Depreciation & amortization (cash flow) 7.77 M10.47 M12.71 M14.98 M7.24 M 45.4 M