Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 464.67 M230.18 M272.89 M235.9 M 1.2 B Research & development 621.75 M123.94 M111.35 M109.78 M 966.82 M Operating income -930.64 M-64.71 M-53.77 M46.16 M -1 B Non-Operating Income, Total 6.21 M10.27 M9.04 M7.75 M 33.27 M Interest expense, net of interest capitalized -738 K-1.65 M-1.12 M-162 K -3.67 M Non-Operating Income, excl. Interest Expenses 738 K1.65 M1.12 M162 K 3.67 M Unusual income/expense 6.21 M10.27 M9.04 M7.75 M 33.27 M Pretax income -924.42 M-54.44 M-44.73 M53.91 M -969.68 M Equity in earnings ———— — Taxes -1.05 M280 K46 K455 K -266 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -923.38 M-54.72 M-44.78 M53.46 M -969.42 M Discontinued operations ———— — Net income -923.38 M-54.72 M-44.78 M53.46 M -969.42 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -923.38 M-54.72 M-44.78 M53.46 M -969.42 M Basic earnings per share (Basic EPS) -7.29-0.153.170.14 -4.13 Diluted earnings per share (Diluted EPS) -7.29-0.153.170.13 -4.14 Average basic shares outstanding 126.62 M371.83 M236.27 M349.5 M — Diluted shares outstanding 126.62 M371.83 M236.27 M400.48 M — EBITDA -923.23 M-57.2 M-45.95 M53.83 M -972.55 M EBIT -930.64 M-64.71 M-53.77 M46.16 M -1 B Cost of revenue 67.12 M69.4 M66.11 M67.07 M 269.7 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 7.41 M7.51 M7.82 M7.67 M 30.41 M