CING

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue -96.78 K-136.93 K—-354.12 K-865.05 K-290.63 K — Gross profit -96.78 K-136.93 K—-354.12 K-865.05 K-290.63 K — Operating expenses 1.48 M1.95 M3.15 M3.58 M6.08 M5.41 M 18.22 M Selling/general/admin expenses 1.48 M1.95 M3.15 M3.58 M5.74 M3.93 M 16.4 M Research & development 2.22 M2.7 M2.85 M2 M2.18 M1.49 M 8.52 M Operating income -3.71 M-4.65 M-6 M-5.59 M-7.92 M-5.41 M -24.92 M Non-Operating Income, Total -96.66 K-138.76 K-573.06 K——— — Interest expense, net of interest capitalized 76.98 K78.16 K-133.3 K4 694348.31 K236.38 K 456.08 K Non-Operating Income, excl. Interest Expenses -96.66 K-138.76 K-439.75 K——— — Unusual income/expense 112.93 K————— — Pretax income -3.8 M-4.79 M-7.34 M-6.27 M-9.31 M-5.87 M -28.8 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.8 M-4.79 M-7.34 M-6.27 M-9.31 M-5.87 M -28.8 M Discontinued operations —————— — Net income -3.8 M-4.79 M-7.34 M-6.27 M-9.31 M-5.87 M -28.8 M Dilution adjustment ————00 — Preferred dividends 0———12.72 K0 — Diluted net income available to common stockholders -3.8 M-4.79 M-7.34 M-6.27 M-9.32 M-5.87 M -28.81 M Basic earnings per share (Basic EPS) -1.04-1.09-1.35-0.89-0.95-0.45 -3.64 Diluted earnings per share (Diluted EPS) -1.04-1.09-1.35-0.89-0.95-0.45 -3.64 Average basic shares outstanding 3.65 M4.39 M5.43 M5.06 M9.78 M13.19 M — Diluted shares outstanding 3.65 M4.39 M5.43 M5.06 M9.78 M13.19 M — EBITDA -1.34 M-1.86 M—-3.81 M-6.81 M-5.61 M — EBIT -1.58 M-2.09 M—-3.94 M-6.94 M-5.71 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 242.27 K225.15 K-26.52 K126.53 K126.75 K98.24 K 324.99 K