Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —185.29 M207.92 M187.57 M176.48 M214.27 M 214.27 M Research & development —————— — Operating income -6.86 M-636.99 M-370.92 M-208.54 M-45.75 M-85.53 M -85.53 M Non-Operating Income, Total 117.25 K-53 K9.22 M-4.73 M-467 K0 0 Interest expense, net of interest capitalized —3.23 M1.33 M7 00000 — Non-Operating Income, excl. Interest Expenses 117.25 K-3.28 M7.88 M-4.73 M-467 K0 0 Unusual income/expense —————— — Pretax income -6.74 M1.03 B-465.09 M-204.04 M-45.75 M-85.55 M -121.76 M Equity in earnings —————— — Taxes —00000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.74 M-587.76 M-338.84 M-213.36 M-46.27 M-85.55 M -85.55 M Discontinued operations ————3.26 M0 0 Net income -6.74 M-587.76 M-338.84 M-213.36 M-43.01 M-85.55 M -85.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.74 M-587.79 M-338.84 M-213.36 M-43.01 M-85.55 M -85.55 M Basic earnings per share (Basic EPS) —-1.42-0.71-0.44-0.08-0.17 -0.17 Diluted earnings per share (Diluted EPS) —-1.42-0.71-0.44-0.08-0.17 -0.17 Average basic shares outstanding —412.92 M476.24 M482.18 M490.02 M511.97 M 2.03 B Diluted shares outstanding —412.92 M476.24 M482.18 M490.02 M511.97 M 2.03 B EBITDA —-636.49 M-3.82 B-1.98 B-1.05 B-1.65 B — EBIT —-636.99 M-3.82 B-1.98 B-1.05 B-1.65 B -1.65 B Cost of revenue ——3.45 B1.78 B1.01 B1.57 B 1.57 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —500 K1.2 M1.4 M1.4 M1.7 M —