CMPR

Value Q1, 25Q2, 25Q3, 25 TTM Total revenue 863.28 M1.04 B886.21 M 3.66 B Gross profit 402.8 M487.72 M409.2 M 1.71 B Operating expenses 88.19 M97.23 M84.63 M 406.63 M Selling/general/admin expenses 264.39 M306.36 M267.44 M 1.09 B Research & development ——— — Operating income 48.97 M88.1 M49.17 M 251.68 M Non-Operating Income, Total 8.44 M1.5 M-1.73 M -29.06 M Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses 4.99 M-224 K-4.31 M -12.49 M Unusual income/expense 3.45 M1.73 M2.58 M -16.57 M Pretax income 24.36 M62.83 M26.35 M 127 M Equity in earnings ——— — Taxes 17.84 M13.34 M11.71 M 84.7 M Non-controlling/minority interest -1.12 M146 K804 K -3.21 M After tax other income/expense -2.09 M-1.67 M-1.61 M -8.92 M Net income before discontinued operations 7.64 M49.34 M13.84 M 45.5 M Discontinued operations ——— — Net income 7.64 M49.34 M13.84 M 45.5 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 7.64 M49.34 M13.84 M 45.5 M Basic earnings per share (Basic EPS) 0.312.010.57 1.87 Diluted earnings per share (Diluted EPS) 0.31.950.55 1.85 Average basic shares outstanding 24.57 M24.57 M24.26 M — Diluted shares outstanding 25.05 M25.3 M25.19 M — EBITDA 318.87 M393.37 M327.45 M 1.33 B EBIT 314.61 M390.49 M324.56 M 1.31 B Cost of revenue 460.48 M554.48 M477.01 M 1.95 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 4.25 M2.88 M2.89 M 29.08 M