Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.86 M39.19 M45.35 M49.4 M59.17 M60.6 M 58.29 M Research & development 23.37 M44.03 M65.05 M87.52 M119.04 M118.44 M 114.04 M Operating income -51.39 M-83.22 M-110.4 M-136.92 M-178.21 M-179.04 M -172.32 M Non-Operating Income, Total -8.91 M11.68 M19.31 M19.23 M24.68 M-111.3 M -9.31 M Interest expense, net of interest capitalized ———2.2 M4.48 M4.52 M 4.86 M Non-Operating Income, excl. Interest Expenses -9.23 M11.68 M19.31 M17.03 M23.85 M-112.68 M -10.37 M Unusual income/expense 319 K40 K4.06 M4.88 M823 K1.38 M 1.06 M Pretax income -60.3 M-71.54 M-91.1 M-117.68 M-153.53 M-290.33 M -181.63 M Equity in earnings —————— — Taxes 32 K199 K408 K780 K1.59 M-2.47 M -2.84 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -60.33 M-71.74 M-91.5 M-118.46 M-155.12 M-287.86 M -178.8 M Discontinued operations —————— — Net income -60.33 M-71.74 M-91.5 M-118.46 M-155.12 M-287.86 M -178.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -60.33 M-71.74 M-91.5 M-118.46 M-155.12 M-287.86 M -309.71 M Basic earnings per share (Basic EPS) —-1.79-2.16-2.32-2.3-3.08 -2.17 Diluted earnings per share (Diluted EPS) —-1.79-2.16-2.32-2.3-3.08 -3.14 Average basic shares outstanding —40 M42.44 M51.03 M67.48 M93.5 M — Diluted shares outstanding —40 M42.44 M51.03 M67.48 M93.5 M — EBITDA -62.98 M-81.06 M-109.25 M-132.95 M-175.53 M-173.88 M -170.19 M EBIT -63.09 M-81.23 M-109.58 M-133.27 M-179.24 M-175.57 M -171.72 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 112 K175 K330 K242 K1.64 M1.68 M 1.53 M