Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.91 M10.93 M11.66 M12.24 M15.13 M16.87 M 16.87 M Research & development 14.9 M70.95 M30 M38.12 M42.34 M55.97 M 55.97 M Operating income -27.81 M-81.88 M-41.66 M-50.36 M-56.63 M-72.84 M -72.84 M Non-Operating Income, Total -1.66 M-270 K4.79 M15.74 M14.55 M12.75 M 8.85 M Interest expense, net of interest capitalized 908 K370 K0——— — Non-Operating Income, excl. Interest Expenses -1.82 M-341 K2.36 M7.87 M7.3 M6.4 M 2.5 M Unusual income/expense -748 K-299 K2.43 M7.87 M7.25 M6.35 M 6.35 M Pretax income -29.47 M-82.18 M-39.23 M-42.49 M-42.08 M-60.09 M -65.29 M Equity in earnings —————— — Taxes 32 K00000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -29.5 M-82.18 M-39.23 M-42.49 M-49.38 M-66.49 M -66.49 M Discontinued operations —————— — Net income -29.5 M-82.18 M-39.23 M-42.49 M-49.38 M-66.49 M -66.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.5 M-82.18 M-39.23 M-42.49 M-49.38 M-66.49 M -66.49 M Basic earnings per share (Basic EPS) ——-0.37-0.33-0.36-0.42 -0.42 Diluted earnings per share (Diluted EPS) ——-0.37-0.33-0.36-0.42 -0.45 Average basic shares outstanding ——105.19 M127.03 M137.38 M157.69 M 603 M Diluted shares outstanding ——105.19 M127.03 M137.38 M157.69 M 603 M EBITDA -25.69 M-81.24 M-40.78 M-49.66 M-56.02 M-72.54 M -72.54 M EBIT -28.09 M-81.84 M-41.59 M-50.36 M-56.63 M-72.84 M -72.84 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.4 M600 K800 K700 K600 K300 K 300 K