Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 36.09 M35.7 M37.05 M35.41 M36.05 M36.83 M 145.33 M Research & development —————— — Operating income 7.14 M16.57 M17.13 M10.44 M11.76 M17.18 M 56.51 M Non-Operating Income, Total -25.54 M-24.9 M-26.1 M-25.89 M-25.64 M-25.86 M -103.49 M Interest expense, net of interest capitalized 26.04 M26.21 M26.42 M26.12 M25.95 M25.94 M 104.42 M Non-Operating Income, excl. Interest Expenses -25.54 M-24.9 M-26.1 M-25.89 M-25.64 M-25.86 M -103.49 M Unusual income/expense —————— — Pretax income -18.4 M-8.32 M-8.97 M-15.46 M-13.88 M-8.68 M -46.98 M Equity in earnings —————— — Taxes 481 K1.25 M423 K594 K909 K625 K 2.55 M Non-controlling/minority interest 1.73 M2.74 M1.15 M1.9 M1.72 M1.6 M 6.38 M After tax other income/expense —————— — Net income before discontinued operations -20.61 M-12.31 M-10.55 M-17.95 M-16.5 M-10.91 M -55.91 M Discontinued operations —————— — Net income -20.61 M-12.31 M-10.55 M-17.95 M-16.5 M-10.91 M -55.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.61 M-12.31 M-10.55 M-17.95 M-16.5 M10.91 M -34.09 M Basic earnings per share (Basic EPS) -0.67-0.4-0.35-0.62-0.58-0.39 -1.94 Diluted earnings per share (Diluted EPS) -0.67-0.4-0.35-0.62-0.58-0.39 -1.94 Average basic shares outstanding 30.68 M30.57 M29.96 M30.12 M28.63 M28.2 M — Diluted shares outstanding 30.68 M30.57 M29.96 M30.12 M28.63 M28.2 M — EBITDA 139.62 M105.39 M105.16 M-12.07 M-11.29 M-6.63 M 75.17 M EBIT 75.91 M92.55 M92.34 M-24.94 M-24.31 M-19.65 M 23.45 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.39 M12.84 M12.82 M12.87 M13.02 M13.01 M 51.71 M