Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 36.09 M35.7 M37.05 M35.41 M36.05 M 144.21 M Research & development ————— — Operating income 7.14 M16.57 M17.13 M10.44 M11.76 M 55.9 M Non-Operating Income, Total -25.54 M-24.9 M-26.1 M-25.89 M-25.64 M -102.53 M Interest expense, net of interest capitalized 26.04 M26.21 M26.42 M26.12 M25.95 M 104.69 M Non-Operating Income, excl. Interest Expenses -25.54 M-24.9 M-26.1 M-25.89 M-25.64 M -102.53 M Unusual income/expense ————— — Pretax income -18.4 M-8.32 M-8.97 M-15.46 M-13.88 M -46.63 M Equity in earnings ————— — Taxes 481 K1.25 M423 K594 K909 K 3.18 M Non-controlling/minority interest 1.73 M2.74 M1.15 M1.9 M1.72 M 7.51 M After tax other income/expense ————— — Net income before discontinued operations -20.61 M-12.31 M-10.55 M-17.95 M-16.5 M -57.31 M Discontinued operations ————— — Net income -20.61 M-12.31 M-10.55 M-17.95 M-16.5 M -57.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.61 M-12.31 M-10.55 M-17.95 M-16.5 M -57.31 M Basic earnings per share (Basic EPS) -0.67-0.4-0.35-0.62-0.58 -1.95 Diluted earnings per share (Diluted EPS) -0.67-0.4-0.35-0.62-0.58 -1.95 Average basic shares outstanding 30.68 M30.57 M29.96 M30.12 M28.63 M — Diluted shares outstanding 30.68 M30.57 M29.96 M30.12 M28.63 M — EBITDA 139.62 M105.39 M105.16 M-12.07 M-11.29 M 187.19 M EBIT 75.91 M92.55 M92.34 M-24.94 M-24.31 M 135.65 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.39 M12.84 M12.82 M12.87 M13.02 M 51.54 M