CNTY

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 180.81 M137.77 M156.1 M176.76 M179.74 M 650.36 M Gross profit 180.81 M137.77 M156.1 M176.76 M179.74 M 650.36 M Operating expenses 137.78 M475.75 M28.88 M32.33 M35.37 M 572.32 M Selling/general/admin expenses 36.13 M36.63 M36.09 M35.7 M37.05 M 145.48 M Research & development ————— — Operating income 17.92 M-36.15 M7.14 M16.57 M17.13 M 4.69 M Non-Operating Income, Total -24.98 M-25.13 M-25.54 M24.9 M26.1 M 326 K Interest expense, net of interest capitalized 25.86 M25.94 M26.04 M26.21 M26.42 M 104.61 M Non-Operating Income, excl. Interest Expenses -50.83 M-51.07 M-51.58 M-1.31 M-322 K -104.28 M Unusual income/expense ————— — Pretax income 7.06 M61.28 M18.4 M8.32 M8.97 M 96.97 M Equity in earnings 00——— — Taxes 334 K-6.27 M481 K1.25 M423 K -4.11 M Non-controlling/minority interest 1.39 M1.24 M1.73 M2.74 M1.15 M 6.86 M After tax other income/expense ————— — Net income before discontinued operations -8.12 M-64.89 M-20.61 M-12.31 M-10.55 M -108.36 M Discontinued operations ————— — Net income -8.12 M-64.89 M-20.61 M-12.31 M-10.55 M -108.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.12 M64.89 M20.61 M12.31 M10.55 M 108.36 M Basic earnings per share (Basic EPS) -0.26-2.12-0.67-0.41-0.36 -3.56 Diluted earnings per share (Diluted EPS) -0.26-2.12-0.67-0.41-0.36 -3.56 Average basic shares outstanding 30.59 M30.62 M30.68 M30.62 M29.96 M 121.88 M Diluted shares outstanding 30.59 M30.62 M30.68 M30.62 M30.4 M 122.32 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.46 M12.65 M12.39 M12.84 M12.82 M 50.71 M