Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.9 M13.38 M14.37 M23.93 M28.24 M 79.92 M Research & development 63.03 M62.2 M68.99 M75.56 M75.36 M 282.12 M Operating income -74.93 M-75.58 M-83.36 M-99.49 M-103.61 M -362.04 M Non-Operating Income, Total 2.95 M2.05 M2.42 M-3 M6.25 M 7.73 M Interest expense, net of interest capitalized 0314 K1.46 M1.29 M1.21 M 4.28 M Non-Operating Income, excl. Interest Expenses 2.95 M2.06 M2.43 M-2.99 M6.39 M 7.89 M Unusual income/expense -5 000-6 000-3 000-6 000-140 K -155 K Pretax income -71.99 M-73.84 M-82.39 M-103.78 M-98.56 M -358.58 M Equity in earnings ————— — Taxes ———-10.03 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -71.99 M-73.53 M-80.93 M-102.49 M-97.35 M -354.3 M Discontinued operations ————— — Net income -71.99 M-73.53 M-80.93 M-102.49 M-97.35 M -354.3 M Dilution adjustment 00000 0 Preferred dividends 2.44 M250 K018.52 M24.64 M 43.41 M Diluted net income available to common stockholders -74.42 M-73.78 M-80.93 M-121.01 M-121.99 M -397.71 M Basic earnings per share (Basic EPS) -0.52-0.53-0.5-0.61-0.53 -2.17 Diluted earnings per share (Diluted EPS) -0.52-0.53-0.5-0.61-0.53 -2.17 Average basic shares outstanding 113.31 M114.46 M121.86 M128.9 M162.19 M — Diluted shares outstanding 113.31 M114.46 M121.86 M128.9 M162.19 M — EBITDA ————-104.64 M — EBIT ————-103.74 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -955 K216 K-167 K-1.06 M-902 K -1.91 M