Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.69 M11.9 M13.38 M14.37 M23.93 M28.24 M 79.92 M Research & development 62.05 M63.03 M62.2 M68.99 M75.56 M75.36 M 282.12 M Operating income -73.73 M-74.93 M-75.58 M-83.36 M-99.49 M-103.61 M -362.04 M Non-Operating Income, Total 5.81 M2.95 M2.05 M2.42 M-3 M6.25 M 7.73 M Interest expense, net of interest capitalized —0314 K1.46 M1.29 M1.21 M 4.28 M Non-Operating Income, excl. Interest Expenses 3.86 M2.95 M1.75 M969 K-4.28 M5.18 M 3.61 M Unusual income/expense 1.95 M-5 000-6 000-3 000-6 000-140 K -155 K Pretax income -67.93 M-71.99 M-73.84 M-82.39 M-103.78 M-98.56 M -358.58 M Equity in earnings —————— — Taxes ————-10.03 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -67.93 M-71.99 M-73.53 M-80.93 M-102.49 M-97.35 M -354.3 M Discontinued operations —————— — Net income -67.93 M-71.99 M-73.53 M-80.93 M-102.49 M-97.35 M -354.3 M Dilution adjustment 000000 0 Preferred dividends 02.44 M250 K018.52 M24.64 M 43.41 M Diluted net income available to common stockholders 67.93 M-74.42 M-73.78 M-80.93 M-121.01 M-121.99 M -397.71 M Basic earnings per share (Basic EPS) -0.5-0.52-0.53-0.5-0.61-0.53 -2.17 Diluted earnings per share (Diluted EPS) -0.5-0.52-0.53-0.5-0.61-0.53 -2.17 Average basic shares outstanding 111.07 M113.31 M114.46 M121.86 M128.9 M162.19 M — Diluted shares outstanding 111.07 M113.31 M114.46 M121.86 M128.9 M162.19 M — EBITDA —————-104.64 M — EBIT —————-103.74 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.6 M-955 K216 K-167 K-1.06 M-902 K -1.91 M