Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 11.9 M13.38 M14.37 M23.93 M28.24 M31.83 M 98.37 M Research & development 63.03 M62.2 M68.99 M75.56 M75.36 M70.81 M 290.72 M Operating income -74.93 M-75.58 M-83.36 M-99.49 M-103.61 M-102.64 M -389.09 M Non-Operating Income, Total 2.95 M2.05 M2.42 M-3 M6.25 M6.23 M 11.91 M Interest expense, net of interest capitalized 0314 K1.46 M1.29 M1.21 M1.22 M 5.18 M Non-Operating Income, excl. Interest Expenses 2.95 M2.06 M969 K-4.28 M5.18 M5.03 M 6.9 M Unusual income/expense -5 000-6 000-3 000-6 000-140 K-11 K -160 K Pretax income -71.99 M-73.84 M-82.39 M-103.78 M-98.56 M-97.62 M -382.36 M Equity in earnings —————— — Taxes ———-10.03 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -71.99 M-73.53 M-80.93 M-102.49 M-97.35 M-96.41 M -377.18 M Discontinued operations —————— — Net income -71.99 M-73.53 M-80.93 M-102.49 M-97.35 M-96.41 M -377.18 M Dilution adjustment 00000— — Preferred dividends 2.44 M250 K018.52 M24.64 M— — Diluted net income available to common stockholders -74.42 M-73.78 M-80.93 M-121.01 M-121.99 M-96.41 M -420.34 M Basic earnings per share (Basic EPS) -0.52-0.53-0.5-0.61-0.53-0.52 -2.16 Diluted earnings per share (Diluted EPS) -0.52-0.53-0.5-0.61-0.53-0.52 -2.16 Average basic shares outstanding 113.31 M114.46 M137.55 M128.9 M162.19 M166.62 M — Diluted shares outstanding 113.31 M114.46 M137.55 M128.9 M162.19 M166.62 M — EBITDA ————-104.64 M-103.31 M — EBIT ————-103.74 M-102.64 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -955 K216 K-167 K-1.06 M-902 K-677 K -2.8 M