Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 354.47 M325.63 M380.89 M441.51 M357.14 M 1.51 B Research & development ————— — Operating income 46.51 M-23.59 M67.39 M116.74 M41.99 M 202.52 M Non-Operating Income, Total 1.55 M2.16 M732 K271 K397 K 3.56 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1.55 M2.16 M732 K271 K397 K 3.56 M Pretax income 54.88 M-16.59 M70.99 M120.35 M47.27 M 222.02 M Equity in earnings ————— — Taxes 12.63 M-6.39 M18.98 M27.18 M12.96 M 52.74 M Non-controlling/minority interest ————— — After tax other income/expense 2.38 M-185 K263 K3.73 M2.56 M 6.37 M Net income before discontinued operations 42.25 M-10.2 M52.01 M93.17 M34.31 M 169.28 M Discontinued operations ————— — Net income 42.25 M-10.2 M52.01 M93.17 M34.31 M 169.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 42.25 M-10.2 M52.01 M93.17 M34.31 M 169.28 M Basic earnings per share (Basic EPS) 0.76-0.190.951.720.65 3.13 Diluted earnings per share (Diluted EPS) 0.75-0.190.951.730.65 3.14 Average basic shares outstanding 55.73 M54.78 M54.54 M54.68 M52.63 M — Diluted shares outstanding 55.98 M54.78 M54.56 M54.76 M52.7 M — EBITDA 54.29 M-15.08 M76.15 M125.02 M51.29 M 237.39 M EBIT 40.82 M-29.54 M61.94 M110.33 M37.6 M 180.33 M Cost of revenue 382.39 M308.14 M471.61 M518.49 M384.05 M 1.68 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.46 M14.47 M14.22 M14.69 M13.69 M 57.06 M