Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 354.47 M325.63 M380.89 M441.51 M357.14 M332.19 M 1.51 B Research & development —————— — Operating income 46.51 M-23.59 M67.39 M116.74 M41.99 M30.88 M 257 M Non-Operating Income, Total 1.55 M2.16 M732 K271 K397 K-815 K 585 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 1.55 M2.16 M732 K271 K397 K-815 K 585 K Pretax income 54.88 M-16.59 M70.99 M120.35 M47.27 M36.28 M 274.89 M Equity in earnings —————— — Taxes 12.63 M-6.39 M18.98 M27.18 M12.96 M9.73 M 68.86 M Non-controlling/minority interest —————— — After tax other income/expense 2.38 M-185 K263 K3.73 M2.56 M-5.29 M 1.26 M Net income before discontinued operations 42.25 M-10.2 M52.01 M93.17 M34.31 M26.55 M 206.03 M Discontinued operations —————— — Net income 42.25 M-10.2 M52.01 M93.17 M34.31 M26.55 M 206.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 42.25 M-10.2 M52.01 M93.17 M34.31 M26.55 M 206.03 M Basic earnings per share (Basic EPS) 0.76-0.190.951.720.650.52 3.84 Diluted earnings per share (Diluted EPS) 0.75-0.190.951.730.650.52 3.85 Average basic shares outstanding 55.73 M54.78 M54.54 M54.68 M52.63 M51.17 M — Diluted shares outstanding 55.98 M54.78 M54.56 M54.76 M52.7 M51.26 M — EBITDA 54.29 M-15.08 M76.15 M125.02 M51.29 M39.42 M 291.88 M EBIT 40.82 M-29.54 M61.94 M110.33 M37.6 M25.61 M 235.48 M Cost of revenue 382.39 M308.14 M471.61 M518.49 M384.05 M255.93 M 1.63 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.46 M14.47 M14.22 M14.69 M13.69 M13.81 M 56.41 M