Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 40.12 M56.94 M69.35 M643 K44.85 M 171.78 M Research & development ————— — Operating income -42.6 M-26.28 M-57.42 M-114.84 M-310.42 M -508.97 M Non-Operating Income, Total 623.49 M-910.36 M-89.11 M333.53 M-36.17 M -702.1 M Interest expense, net of interest capitalized 49 K30 K11 K29 K8.48 M 8.55 M Non-Operating Income, excl. Interest Expenses 623.65 M-910.15 M-89.12 M333.21 M-36.16 M -702.21 M Unusual income/expense -157 K-207 K8 000317 K-10 K 108 K Pretax income 580.9 M-936.64 M-146.53 M218.69 M-346.59 M -1.21 B Equity in earnings ————— — Taxes 205 K158 K125 K95 K600 K 978 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 580.69 M-936.8 M-146.66 M218.59 M-347.19 M -1.21 B Discontinued operations ————— — Net income 580.69 M-936.8 M-146.66 M218.59 M-347.19 M -1.21 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 453.32 M-13.27 M-147.51 M-568.84 M-342.44 M -1.07 B Basic earnings per share (Basic EPS) 1.44-0.04-0.46-1.8-1.06 -3.36 Diluted earnings per share (Diluted EPS) 1.25-0.04-0.46-1.62-1.06 -3.18 Average basic shares outstanding 315.19 M317.99 M318.56 M318.07 M322.91 M — Diluted shares outstanding 363.31 M317.99 M318.56 M318.07 M322.91 M — EBITDA -7.96 M-24.7 M-28.85 M-10.19 M-278.81 M -342.55 M EBIT -27.7 M-43.46 M-45.17 M-24.28 M-295.46 M -408.38 M Cost of revenue 71.31 M73.6 M77.2 M59.01 M85.14 M 294.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.73 M18.76 M16.33 M14.1 M16.65 M 65.83 M