Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 40.12 M56.94 M69.35 M12.3 M44.85 M49.39 M 175.89 M Research & development —————— — Operating income -42.6 M-26.28 M-57.42 M-114.84 M-310.42 M-78.47 M -561.16 M Non-Operating Income, Total 623.49 M-910.36 M-89.11 M333.53 M-36.17 M-1.07 B -866.68 M Interest expense, net of interest capitalized 49 K30 K11 K29 K8.48 M52.37 M 60.9 M Non-Operating Income, excl. Interest Expenses 623.65 M-910.15 M-89.12 M333.21 M-36.16 M-1.07 B -866.85 M Unusual income/expense -157 K-207 K8 000317 K-10 K-152 K 163 K Pretax income 580.9 M-936.64 M-146.53 M218.69 M-346.59 M-1.15 B -1.43 B Equity in earnings —————— — Taxes 205 K158 K125 K95 K600 K1.91 M 2.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 580.69 M-936.8 M-146.66 M218.59 M-347.19 M-1.16 B -1.43 B Discontinued operations —————— — Net income 580.69 M-936.8 M-146.66 M218.59 M-347.19 M-1.16 B -1.43 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 453.32 M-13.27 M-147.51 M-568.84 M-342.44 M-1.08 B -2.14 B Basic earnings per share (Basic EPS) 1.44-0.04-0.46-1.8-1.06-3.32 -6.64 Diluted earnings per share (Diluted EPS) 1.25-0.04-0.46-1.62-1.06-3.32 -6.46 Average basic shares outstanding 315.19 M317.99 M318.56 M318.07 M322.91 M325.33 M — Diluted shares outstanding 363.31 M317.99 M318.56 M318.07 M322.91 M325.33 M — EBITDA -7.96 M-24.7 M-28.85 M-10.19 M-278.81 M60.5 M -257.35 M EBIT -27.7 M-43.46 M-45.17 M-24.28 M-295.46 M45 M -319.92 M Cost of revenue 71.31 M73.6 M77.2 M59.01 M85.14 M94.16 M 315.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.73 M18.76 M16.33 M14.1 M16.65 M15.5 M 62.57 M