Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 38.58 M40.12 M56.94 M69.35 M-7.18 M 159.22 M Research & development 5.02 M———— — Operating income -39.78 M-42.6 M-26.28 M-57.42 M-119.28 M -245.59 M Non-Operating Income, Total -225.38 M623.49 M-910.36 M-89.11 M333.53 M -42.44 M Interest expense, net of interest capitalized -47 K49 K30 K11 K29 K 119 K Non-Operating Income, excl. Interest Expenses -225.45 M623.6 M-910.18 M-89.13 M333.18 M -42.52 M Unusual income/expense 113 K-157 K-207 K8 000317 K -39 K Pretax income -265.17 M580.9 M-936.64 M-146.53 M214.25 M -288.03 M Equity in earnings ————— — Taxes 375 K205 K158 K125 K95 K 583 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -265.54 M580.69 M-936.8 M-146.66 M214.15 M -288.62 M Discontinued operations ————— — Net income -265.54 M580.69 M-936.8 M-146.66 M214.15 M -288.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -193.18 M453.32 M-13.27 M-147.51 M-573.28 M -280.74 M Basic earnings per share (Basic EPS) 0.381.44-0.04-0.46-1.82 -0.88 Diluted earnings per share (Diluted EPS) 0.511.25-0.04-0.46-1.63 -0.88 Average basic shares outstanding 255.83 M315.19 M317.99 M318.56 M318.07 M 1.27 B Diluted shares outstanding 255.83 M363.31 M317.99 M318.56 M318.07 M 1.32 B EBITDA -30.98 M-7.97 M-24.7 M-28.85 M-10.19 M -71.71 M EBIT -57.02 M-27.7 M-43.46 M-45.17 M-24.28 M -140.62 M Cost of revenue 90.16 M71.31 M73.6 M77.2 M59.01 M 281.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.04 M19.73 M18.76 M16.33 M14.1 M 68.91 M