Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.62 M7.1 M7.01 M10.25 M 31.97 M Research & development 1.46 M1.47 M1.25 M1.55 M 5.73 M Operating income -3.13 M-747.48 K-1.97 M-1.37 M -7.21 M Non-Operating Income, Total -68.05 K127.49 K131.58 K91.97 K 282.99 K Interest expense, net of interest capitalized 85.84 K109.55 K109.7 K112.94 K 418.03 K Non-Operating Income, excl. Interest Expenses -153.89 K17.94 K21.88 K-20.98 K -135.04 K Unusual income/expense ———— — Pretax income -3.28 M-729.54 K-1.94 M-1.29 M -7.24 M Equity in earnings -146.08 K——— — Taxes 3 8715 6715 67023.25 K 38.46 K Non-controlling/minority interest 2 5885 533-8 282-16.95 K -17.11 K After tax other income/expense ———— — Net income before discontinued operations -3.29 M-740.74 K-1.94 M-1.41 M -7.38 M Discontinued operations ———— — Net income -3.29 M-740.74 K-1.94 M-1.41 M -7.38 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.29 M-740.74 K-1.94 M-1.41 M -7.38 M Basic earnings per share (Basic EPS) -0.22-0.05-0.13-0.09 -0.49 Diluted earnings per share (Diluted EPS) -0.22-0.05-0.13-0.09 -0.49 Average basic shares outstanding 14.96 M14.96 M14.96 M14.85 M — Diluted shares outstanding 14.96 M14.96 M14.96 M14.85 M — EBITDA -1.85 M286.44 K-927.46 K-329.31 K -2.82 M EBIT -3.13 M-747.48 K-1.97 M-1.37 M -7.21 M Cost of revenue 1.93 M2.01 M988.76 K2.24 M 7.18 M Other cost of goods sold 0——— — Depreciation & amortization (cash flow) 1.28 M1.03 M1.04 M1.04 M 4.39 M