Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 23.47 M31.95 M37.18 M44.33 M50.76 M 164.22 M Research & development 36.26 M47.58 M52.45 M57.92 M78.48 M 236.43 M Operating income -19.52 M33.79 M60.74 M78.8 M149.62 M 322.95 M Non-Operating Income, Total 3.92 M3.82 M3.95 M4.89 M9.46 M 22.11 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 3.92 M3.82 M3.95 M4.89 M9.46 M 22.11 M Pretax income 4.41 M37.61 M64.69 M83.69 M159.08 M 345.06 M Equity in earnings ————— — Taxes 752 K1.02 M1.29 M1.05 M1.94 M 5.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.83 M36.59 M63.4 M82.64 M157.14 M 339.76 M Discontinued operations ————— — Net income 1.83 M36.59 M63.4 M82.64 M157.14 M 339.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.36 M9.06 M63.4 M82.64 M157.14 M 312.24 M Basic earnings per share (Basic EPS) 0.180.230.370.470.86 1.93 Diluted earnings per share (Diluted EPS) 0.180.220.340.450.82 1.83 Average basic shares outstanding 166.56 M167.5 M171.93 M173.62 M182.22 M 695.28 M Diluted shares outstanding 180.5 M181.16 M184.58 M185.47 M192.02 M 743.22 M EBITDA 31.29 M41.39 M66.2 M85.3 M156.41 M 349.3 M EBIT 26.19 M33.79 M60.74 M78.8 M149.62 M 322.95 M Cost of revenue 49.08 M55.84 M72.71 M86.98 M128.14 M 343.67 M Other cost of goods sold 2.15 M3.6 M1.99 M6.13 M3.71 M 15.43 M Depreciation & amortization (cash flow) 5.1 M7.61 M5.46 M6.5 M6.78 M 26.35 M