Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 88.21 M102.8 M102.46 M76.16 M72.98 M73.54 M 70.07 M Research & development 266.95 M438.63 M461.64 M387.33 M320.65 M284.81 M 278.15 M Operating income -354.44 M373.53 M-673.16 M-222.54 M-466.57 M-664.57 M -534.34 M Non-Operating Income, Total 6.38 M6 M22.66 M71.82 M103.9 M86.61 M 86.23 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 -3.88 M Unusual income/expense 6.38 M6 M22.66 M71.82 M103.9 M86.61 M 86.23 M Pretax income -348.06 M379.53 M-650.5 M-150.72 M-362.67 M-577.97 M -448.11 M Equity in earnings -5.47 M-5.47 M———— — Taxes 809 K1.87 M-325 K2.89 M3.59 M3.63 M 3.03 M Non-controlling/minority interest —————— — After tax other income/expense -1.86 M—-12.47 M16.55 M38.62 M23.53 M 23.22 M Net income before discontinued operations -348.87 M377.66 M-650.17 M-153.61 M-366.25 M-581.6 M -451.14 M Discontinued operations —————— — Net income -348.87 M377.66 M-650.17 M-153.61 M-366.25 M-581.6 M -451.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -348.87 M377.66 M-650.17 M-153.61 M-366.25 M-581.6 M -451.14 M Basic earnings per share (Basic EPS) -5.294.97-8.36-1.94-4.34-6.47 -4.71 Diluted earnings per share (Diluted EPS) -5.294.7-8.36-1.94-4.34-6.47 -4.71 Average basic shares outstanding 65.95 M75.95 M77.75 M79.22 M84.36 M89.93 M — Diluted shares outstanding 65.95 M80.39 M77.75 M79.22 M84.36 M89.93 M — EBITDA -345.25 M391.48 M-648.99 M-202.7 M-447.31 M-645.09 M -515.65 M EBIT -354.44 M373.53 M-673.16 M-222.54 M-466.57 M-664.57 M -534.34 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.18 M17.95 M24.17 M19.84 M19.26 M19.48 M 18.69 M