Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.72 M4.71 M4.97 M4.59 M5.23 M 19.49 M Research & development ————— — Operating income -1.2 M1.86 M-106 K541 K2.8 M 5.1 M Non-Operating Income, Total 99 K4 0002.49 M-14 K165 K 2.65 M Interest expense, net of interest capitalized 3 0002 0003 0001 0002 000 8 000 Non-Operating Income, excl. Interest Expenses -3 000-2 000-3 000-1 000-2 000 -8 000 Unusual income/expense 99 K4 0002.49 M-14 K165 K 2.65 M Pretax income -1.38 M1.58 M2.11 M333 K2.77 M 6.79 M Equity in earnings ————— — Taxes -279 K423 K598 K53 K714 K 1.79 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.1 M1.16 M1.51 M280 K2.06 M 5.01 M Discontinued operations ————— — Net income -1.1 M1.16 M1.51 M280 K2.06 M 5.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.1 M1.16 M1.51 M280 K2.06 M 5.01 M Basic earnings per share (Basic EPS) -0.10.110.140.020.19 0.46 Diluted earnings per share (Diluted EPS) -0.10.110.140.030.19 0.47 Average basic shares outstanding 10.57 M10.63 M10.7 M10.65 M10.76 M — Diluted shares outstanding 10.57 M10.63 M10.7 M10.65 M10.76 M — EBITDA -14.8 M2.06 M86 K716 K2.99 M 5.84 M EBIT -15.21 M1.68 M-293 K-234 K2.61 M 3.76 M Cost of revenue 11.96 M17.12 M15.86 M17.25 M8.73 M 58.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 415 K380 K379 K950 K374 K 2.08 M