CRWS

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 23.23 M15.48 M23.7 M20.72 M 83.12 M Gross profit 4.24 M3.52 M6.57 M4.86 M 19.2 M Operating expenses 19.12 M18.73 M4.89 M5.16 M 47.9 M Selling/general/admin expenses 4.58 M4.72 M4.71 M4.97 M 18.98 M Research & development ———— — Operating income -14.1 M-1.2 M1.86 M-106 K -13.55 M Non-Operating Income, Total 8 00099 K4 0002.49 M 2.6 M Interest expense, net of interest capitalized 7 0003 0002 0003 000 15 K Non-Operating Income, excl. Interest Expenses -7 000-3 000-2 000-3 000 -15 K Unusual income/expense 8 00099 K4 0002.49 M 2.6 M Pretax income -14.43 M-1.38 M1.58 M2.11 M -12.12 M Equity in earnings ———— — Taxes -3.64 M-279 K423 K598 K -2.9 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -10.79 M-1.1 M1.16 M1.51 M -9.22 M Discontinued operations ———— — Net income -10.79 M-1.1 M1.16 M1.51 M -9.22 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -10.79 M-1.1 M1.16 M1.51 M -9.22 M Basic earnings per share (Basic EPS) -1.04-0.10.110.14 -0.89 Diluted earnings per share (Diluted EPS) -1.04-0.10.110.14 -0.89 Average basic shares outstanding 10.37 M10.57 M10.63 M10.7 M 42.27 M Diluted shares outstanding 10.37 M10.57 M10.63 M10.7 M 42.27 M EBITDA -13.89 M-14.8 M2.06 M86 K -26.55 M EBIT -14.88 M-15.21 M1.68 M-293 K -28.71 M Cost of revenue 18.98 M11.96 M17.12 M15.86 M 63.92 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 983 K415 K380 K379 K 2.16 M