CRWS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 23.35 M23.23 M15.48 M23.7 M20.72 M 83.12 M Gross profit 6.1 M4.24 M3.52 M6.57 M4.86 M 19.2 M Operating expenses 4.97 M19.12 M18.73 M4.89 M5.16 M 47.9 M Selling/general/admin expenses 4.4 M4.58 M4.72 M4.71 M4.97 M 18.98 M Research & development ————— — Operating income 1.7 M7.68 M1.2 M1.86 M106 K 10.85 M Non-Operating Income, Total 33 K-32 K99 K4 0002.49 M 2.56 M Interest expense, net of interest capitalized —7 0003 0002 0003 000 15 K Non-Operating Income, excl. Interest Expenses 0-7 000-3 000-2 000-3 000 -15 K Unusual income/expense 33 K-32 K99 K4 0002.49 M 2.56 M Pretax income 1.27 M9.63 M1.38 M1.58 M2.11 M 14.7 M Equity in earnings ————— — Taxes 382 K2.34 M279 K423 K598 K 3.64 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 893 K7.28 M1.1 M1.16 M1.51 M 11.05 M Discontinued operations ————— — Net income 893 K7.28 M1.1 M1.16 M1.51 M 11.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 893 K7.28 M1.1 M1.16 M1.51 M 11.05 M Basic earnings per share (Basic EPS) 0.09-1.04-0.10.110.14 -0.89 Diluted earnings per share (Diluted EPS) 0.090.7-0.10.110.14 0.85 Average basic shares outstanding 10.39 M10.37 M10.57 M10.63 M10.7 M 42.27 M Diluted shares outstanding 10.39 M10.37 M10.57 M10.63 M10.7 M 42.27 M EBITDA 1.86 M-13.9 M-14.8 M2.06 M86 K -26.56 M EBIT 1.13 M-14.88 M-15.21 M1.68 M-293 K -28.71 M Cost of revenue 17.25 M18.98 M11.96 M17.12 M15.86 M 63.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 733 K975 K415 K380 K379 K 2.15 M