Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.03 M15.5 M17.24 M18.13 M16.88 M20.47 M 20.47 M Research & development 7.2 M9.37 M11.54 M9.54 M6.83 M9.08 M 9.08 M Operating income 366 K607 K-5.26 M-7.36 M4.55 M-1.14 M -1.14 M Non-Operating Income, Total 71 K-24 K-11 K48 K73 K211 K 211 K Interest expense, net of interest capitalized ———15 K10 K5 000 5 000 Non-Operating Income, excl. Interest Expenses 000-15 K-10 K-5 000 -5 000 Unusual income/expense 71 K-24 K-11 K48 K73 K211 K 211 K Pretax income 437 K583 K-5.27 M-7.31 M4.63 M-929 K -929 K Equity in earnings —————— — Taxes 75 K35 K68 K-32 K-75 K246 K 246 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 362 K548 K-5.33 M-7.28 M4.7 M-1.18 M -1.18 M Discontinued operations —————— — Net income 362 K548 K-5.33 M-7.28 M4.7 M-1.18 M -1.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 362 K548 K-5.33 M-7.28 M4.7 M-1.18 M -1.18 M Basic earnings per share (Basic EPS) 0.030.04-0.39-0.540.34-0.08 -0.08 Diluted earnings per share (Diluted EPS) 0.020.04-0.39-0.540.33-0.08 -0.08 Average basic shares outstanding 13.14 M13.2 M13.54 M13.55 M13.66 M13.83 M — Diluted shares outstanding 14.57 M14.16 M13.54 M13.55 M14.27 M13.83 M — EBITDA -31.89 M-37.31 M-50.13 M-53.23 M-39.1 M-51.24 M -51.25 M EBIT -33.09 M-38.81 M-52.23 M-55.8 M-40.74 M-52.64 M -52.65 M Cost of revenue 21.45 M23.63 M29.53 M29.4 M28.39 M30.9 M 30.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.2 M1.5 M2.1 M1.7 M1.6 M1.4 M 1.4 M