CSBR

Value 20202021202220232024 TTM Total revenue 41.04 M49.11 M53.87 M50.16 M56.94 M 58.42 M Gross profit 19.59 M25.48 M24.34 M20.75 M28.55 M 29.28 M Operating expenses 52.68 M64.29 M76.56 M75.68 M69.25 M 74.4 M Selling/general/admin expenses 12.03 M15.5 M17.24 M18.13 M16.88 M 18.43 M Research & development 7.2 M9.37 M11.54 M9.54 M6.83 M 8.38 M Operating income 366 K607 K5.26 M7.36 M4.55 M 3.2 M Non-Operating Income, Total 71 K24 K11 K48 K73 K 206 K Interest expense, net of interest capitalized ———15 K10 K 8 000 Non-Operating Income, excl. Interest Expenses 000-15 K-10 K -8 000 Unusual income/expense 71 K24 K11 K48 K73 K 206 K Pretax income 437 K583 K5.27 M7.31 M4.63 M 3.26 M Equity in earnings ————— — Taxes 75 K35 K68 K32 K75 K 75 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 362 K548 K5.33 M7.28 M4.7 M 3.36 M Discontinued operations ————— — Net income 362 K548 K5.33 M7.28 M4.7 M 3.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 362 K548 K5.33 M7.28 M4.7 M 3.36 M Basic earnings per share (Basic EPS) 0.030.04-0.39-0.540.34 0.18 Diluted earnings per share (Diluted EPS) 0.020.04-0.39-0.540.33 0.18 Average basic shares outstanding 13.14 M13.2 M13.54 M13.55 M13.66 M 54.94 M Diluted shares outstanding 14.57 M14.16 M13.54 M13.55 M14.27 M 56.88 M EBITDA -31.89 M-37.31 M-50.13 M-53.23 M-39.1 M -43.66 M EBIT -33.09 M-38.81 M-52.23 M-54.93 M-40.7 M -45.13 M Cost of revenue 21.45 M23.63 M29.53 M29.4 M28.39 M 29.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.2 M1.5 M2.1 M1.7 M1.6 M 1.47 M