Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 50.5 M49.97 M58.62 M58.06 M55.91 M56.73 M 229.32 M Research & development 12.32 M11.77 M12.59 M12.79 M12.96 M13.52 M 51.85 M Operating income 5.08 M-6.89 M27.93 M4.25 M6.8 M3.83 M 42.81 M Non-Operating Income, Total 3.4 M3.37 M3.1 M2.94 M2.88 M2.9 M 11.82 M Interest expense, net of interest capitalized 192 K80 K8 0009 00016 K16 K 49 K Non-Operating Income, excl. Interest Expenses 3.21 M3.29 M3.09 M2.94 M2.82 M2.88 M 11.72 M Unusual income/expense ————48 K— — Pretax income 8.28 M-3.61 M31.01 M7.17 M9.66 M6.7 M 54.54 M Equity in earnings —————— — Taxes 6.01 M-3.77 M423 K4.7 M115 K118 K 5.36 M Non-controlling/minority interest —————— — After tax other income/expense 125 K60 K30 K189 K63 K-129 K 153 K Net income before discontinued operations 2.27 M4.52 M25.85 M4.52 M501 K-6.71 M 24.16 M Discontinued operations —————— — Net income 2.27 M4.52 M25.85 M4.52 M501 K-6.71 M 24.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.27 M4.52 M25.85 M4.52 M501 K-6.71 M 24.16 M Basic earnings per share (Basic EPS) 0.080.35-0.90.16-0.02-0.07 -0.83 Diluted earnings per share (Diluted EPS) 0.080.32-0.90.15-0.02-0.06 -0.83 Average basic shares outstanding 27.84 M27.78 M28.61 M28.91 M29.07 M28.99 M 115.58 M Diluted shares outstanding 29.4 M29.25 M28.61 M29.55 M29.07 M28.99 M 116.21 M EBITDA 8.59 M3.06 M1.86 M-876 K-3.01 M-32.61 M -34.64 M EBIT 5.05 M-2.71 M-27.9 M-4.29 M-6.83 M-36.39 M -75.41 M Cost of revenue 15.61 M16.18 M16.38 M17.63 M18.7 M18.32 M 71.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.54 M5.77 M29.76 M3.41 M3.82 M3.78 M 40.77 M