Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 58.62 M58.06 M55.91 M56.73 M64.9 M 235.6 M Research & development 12.59 M12.79 M12.96 M13.52 M14.43 M 53.69 M Operating income -27.93 M-4.25 M-6.8 M-3.83 M-18.41 M -33.29 M Non-Operating Income, Total 3.1 M2.94 M2.88 M2.99 M1.98 M 10.8 M Interest expense, net of interest capitalized 8 0009 00016 K16 K126 K 167 K Non-Operating Income, excl. Interest Expenses 3.09 M2.94 M2.82 M2.88 M2.29 M 10.92 M Unusual income/expense —048 K96 K-439 K -295 K Pretax income -24.85 M-1.33 M-3.95 M-859 K-16.56 M -22.7 M Equity in earnings ————— — Taxes -423 K-4.67 M115 K-382 K109 K -4.82 M Non-controlling/minority interest ————— — After tax other income/expense -30 K-189 K-63 K129 K-532 K -655 K Net income before discontinued operations -25.85 M4.52 M-501 K-2.33 M-14.52 M -12.83 M Discontinued operations ————— — Net income -25.85 M4.52 M-501 K-2.33 M-14.52 M -12.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.85 M4.52 M-501 K-2.33 M-14.52 M -12.83 M Basic earnings per share (Basic EPS) -0.90.16-0.02-0.07-0.49 -0.42 Diluted earnings per share (Diluted EPS) -0.90.15-0.02-0.06-0.49 -0.42 Average basic shares outstanding 28.61 M28.91 M29.07 M28.99 M29.89 M — Diluted shares outstanding 28.61 M29.55 M29.07 M28.99 M29.89 M — EBITDA 1.84 M-837 K-3 M-32.63 M-14.6 M -51.07 M EBIT -27.93 M-4.25 M-6.82 M-36.41 M-18.53 M -66.01 M Cost of revenue 16.38 M17.63 M18.7 M18.32 M20.53 M 75.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 29.76 M3.41 M3.82 M3.78 M3.93 M 14.94 M