Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 58.62 M58.06 M55.91 M56.73 M64.9 M66.12 M 243.66 M Research & development 12.59 M12.79 M12.96 M13.52 M14.43 M14.54 M 55.45 M Operating income -27.93 M-4.25 M-6.8 M-3.83 M-18.41 M-3.07 M -32.11 M Non-Operating Income, Total 3.1 M2.94 M2.88 M2.99 M1.98 M1.82 M 9.67 M Interest expense, net of interest capitalized 8 0009 00016 K16 K126 K185 K 343 K Non-Operating Income, excl. Interest Expenses 3.09 M2.94 M2.82 M2.88 M2.29 M1.78 M 9.77 M Unusual income/expense 0048 K96 K-439 K-153 K -448 K Pretax income -24.85 M-1.33 M-3.95 M-859 K-16.56 M-1.45 M -22.81 M Equity in earnings —————— — Taxes -423 K-4.67 M115 K-382 K109 K370 K 212 K Non-controlling/minority interest —————— — After tax other income/expense -30 K-189 K-63 K129 K-532 K-235 K -701 K Net income before discontinued operations -25.85 M4.52 M-501 K-2.33 M-14.52 M-2.06 M -19.41 M Discontinued operations —————— — Net income -25.85 M4.52 M-501 K-2.33 M-14.52 M-2.06 M -19.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.85 M4.52 M-501 K-2.33 M-14.52 M-2.06 M -19.41 M Basic earnings per share (Basic EPS) -0.90.16-0.02-0.07-0.49-0.07 -0.65 Diluted earnings per share (Diluted EPS) -0.90.15-0.02-0.06-0.49-0.07 -0.64 Average basic shares outstanding 28.61 M28.91 M29.07 M28.99 M29.89 M30.4 M — Diluted shares outstanding 28.61 M29.55 M29.07 M28.99 M29.89 M30.4 M — EBITDA 1.84 M-837 K-3 M-32.63 M-14.6 M815 K -49.42 M EBIT -27.93 M-4.25 M-6.82 M-36.41 M-18.53 M-3.25 M -65.01 M Cost of revenue 16.38 M17.63 M18.7 M18.32 M20.53 M23.7 M 81.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.76 M3.41 M3.82 M3.78 M3.93 M4.07 M 15.59 M