Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 748.7 M756.77 M788.55 M 3.02 B Research & development ——— — Operating income 617.86 M655.71 M659.9 M 2.53 B Non-Operating Income, Total 2.21 M866 K805 K 5.9 M Interest expense, net of interest capitalized 24.16 M28.08 M28.21 M 104.51 M Non-Operating Income, excl. Interest Expenses -21.95 M-27.21 M-27.41 M -98.61 M Unusual income/expense ——— — Pretax income 595.91 M628.5 M632.5 M 2.43 B Equity in earnings ——— — Taxes 104.77 M133.16 M130 M 495.09 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 491.14 M495.34 M502.5 M 1.94 B Discontinued operations ——— — Net income 491.14 M495.34 M502.5 M 1.94 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 489.49 M493.74 M500.9 M 1.93 B Basic earnings per share (Basic EPS) 1.211.231.25 4.8 Diluted earnings per share (Diluted EPS) 1.21.211.24 4.73 Average basic shares outstanding 403.29 M401.48 M400.04 M — Diluted shares outstanding 409.29 M406.43 M404.72 M — EBITDA 701.6 M699.72 M663.57 M 2.62 B EBIT 575.66 M614.41 M618.4 M 2.24 B Cost of revenue 1.35 B1.39 B1.39 B 5.47 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 125.94 M127.5 M128.67 M 508.57 M