Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.09 M9.84 M11.75 M15.3 M18.25 M18.53 M 40.46 M Research & development 8.81 M12.24 M17.66 M14.82 M11.91 M9.16 M 6.5 M Operating income -17.71 M-23.53 M-33.32 M-36.73 M-42 M-38.53 M -58.44 M Non-Operating Income, Total 162.6 K477.46 K251.4 K4.77 M3.15 M-157.7 K 3.55 M Interest expense, net of interest capitalized 15.67 K10.84 K0——485.81 K 674.38 K Non-Operating Income, excl. Interest Expenses 146.93 K466.62 K251.4 K4.77 M3.15 M-157.7 K 3.55 M Unusual income/expense ———3.59 M—— — Pretax income -17.55 M-22.72 M-33.06 M-31.97 M-38.85 M-38.68 M -54.89 M Equity in earnings —110.21 K———— — Taxes 01 233576 K576 K576 K1.06 M 561.51 K Non-controlling/minority interest ————-287 K-2.31 M -9.25 M After tax other income/expense —————— — Net income before discontinued operations -17.55 M-23.05 M-33.64 M-32.54 M-39.43 M-39.74 M -55.45 M Discontinued operations ————2.39 M— — Net income -17.55 M-23.05 M-33.64 M-32.54 M-39.43 M-39.74 M -55.45 M Dilution adjustment —0———— — Preferred dividends —1.45 M———— — Diluted net income available to common stockholders -17.55 M-24.51 M-33.64 M-33.69 M-40.19 M-37.43 M -46.2 M Basic earnings per share (Basic EPS) ——-5.75-5.5-5.97-3.38 -2.14 Diluted earnings per share (Diluted EPS) ——-5.75-5.38-5.97-3.38 -2.14 Average basic shares outstanding —05.84 M6.05 M6.73 M11.07 M — Diluted shares outstanding —05.84 M6.05 M6.73 M11.07 M — EBITDA -17.71 M-23.53 M-33.31 M-36.73 M-41.99 M-38.53 M — EBIT -17.71 M-23.53 M-33.32 M-36.73 M-42 M-38.53 M -58.44 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8441 4922 9232 6681 4320 —