Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.93 M9.67 M15.26 M14.99 M10.05 M 49.97 M Research & development ————— — Operating income 79 K480 K-4.49 M-3.37 M-1.54 M -8.93 M Non-Operating Income, Total 00000 0 Interest expense, net of interest capitalized -195 K-159 K-100 K-63 K-32 K -354 K Non-Operating Income, excl. Interest Expenses 195 K159 K100 K63 K32 K 354 K Unusual income/expense ————— — Pretax income 347 K669 K-3.95 M-3.48 M-1.3 M -8.06 M Equity in earnings ————30 K — Taxes 0-100 K-200 K286 K24 K 10 K Non-controlling/minority interest ————— — After tax other income/expense -120 K-25 K-308 K-15 K-161 K -509 K Net income before discontinued operations 319 K784 K-3.74 M-3.79 M-1.33 M -8.07 M Discontinued operations ————— — Net income 319 K784 K-3.74 M-3.79 M-1.33 M -8.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 319 K784 K-3.74 M-3.79 M-1.33 M -8.07 M Basic earnings per share (Basic EPS) 0.010.01-0.06-0.07-0.02 -0.14 Diluted earnings per share (Diluted EPS) 0.010.01-0.06-0.07-0.02 -0.14 Average basic shares outstanding 57.13 M57.59 M57.93 M57.66 M58.95 M — Diluted shares outstanding 57.13 M57.59 M57.93 M57.66 M58.95 M — EBITDA 3.4 M7.43 M6.11 M11.08 M2.1 M 26.72 M EBIT 79 K480 K-4.49 M-3.37 M-1.54 M -8.93 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.32 M6.95 M10.6 M14.45 M3.65 M 35.64 M