Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 163.75 M164.79 M178.05 M175.82 M186.55 M 705.21 M Research & development 40.06 M39.86 M42.23 M40.06 M39.54 M 161.69 M Operating income 25.09 M12.49 M19.77 M16.64 M25.72 M 74.62 M Non-Operating Income, Total 2.07 M3.25 M8.7 M7.91 M7.96 M 27.82 M Interest expense, net of interest capitalized 278 K637 K1.45 M1.43 M1.47 M 4.99 M Non-Operating Income, excl. Interest Expenses 1.73 M2.45 M6.95 M6.88 M6.21 M 22.5 M Unusual income/expense 61 K159 K302 K-403 K269 K 327 K Pretax income 26.88 M15.1 M27.02 M23.12 M32.2 M 97.44 M Equity in earnings ————— — Taxes 3.39 M370 K9.24 M8.47 M11.06 M 29.14 M Non-controlling/minority interest ————— — After tax other income/expense ————182 K — Net income before discontinued operations 23.5 M14.73 M17.78 M14.65 M21.14 M 68.3 M Discontinued operations ————— — Net income 23.5 M14.73 M17.78 M14.65 M21.14 M 68.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.5 M14.73 M17.78 M14.65 M21.14 M 68.3 M Basic earnings per share (Basic EPS) 0.530.330.40.350.51 1.59 Diluted earnings per share (Diluted EPS) 0.520.330.40.330.5 1.56 Average basic shares outstanding 44.33 M44.41 M44.11 M43.98 M41.34 M — Diluted shares outstanding 45.28 M45.2 M44.61 M44.65 M41.87 M — EBITDA 27.78 M15.47 M23.55 M17.53 M28.04 M 84.59 M EBIT 25.09 M12.49 M19.77 M16.64 M25.72 M 74.62 M Cost of revenue 50.78 M55.04 M59.3 M58 M57.61 M 229.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.69 M3.07 M3.78 M893 K2.32 M 10.06 M