Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 158.43 M163.75 M164.79 M178.05 M175.82 M 682.41 M Research & development 39.33 M40.06 M39.86 M42.23 M40.06 M 162.21 M Operating income 26.73 M25.09 M12.49 M19.77 M16.64 M 73.99 M Non-Operating Income, Total 2.01 M2.07 M3.25 M8.7 M7.91 M 21.93 M Interest expense, net of interest capitalized 103 K278 K637 K1.45 M1.43 M 3.79 M Non-Operating Income, excl. Interest Expenses 1.45 M1.73 M2.45 M6.95 M6.88 M 18.02 M Unusual income/expense 453 K61 K159 K302 K-403 K 119 K Pretax income 28.63 M26.88 M15.1 M27.02 M23.12 M 92.12 M Equity in earnings ————— — Taxes -2.36 M3.39 M370 K9.24 M8.47 M 21.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 30.99 M23.5 M14.73 M17.78 M14.65 M 70.66 M Discontinued operations ————— — Net income 30.99 M23.5 M14.73 M17.78 M14.65 M 70.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.99 M23.5 M14.73 M17.78 M14.65 M 70.66 M Basic earnings per share (Basic EPS) 0.710.530.330.40.35 1.61 Diluted earnings per share (Diluted EPS) 0.680.520.330.40.33 1.58 Average basic shares outstanding 43.85 M44.33 M44.41 M44.11 M43.98 M — Diluted shares outstanding 45.19 M45.28 M45.2 M44.61 M44.65 M — EBITDA 29.16 M27.78 M15.47 M23.55 M17.53 M 84.34 M EBIT 26.73 M25.09 M12.49 M19.77 M16.64 M 73.99 M Cost of revenue 47.77 M50.78 M55.04 M59.3 M58 M 223.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.43 M2.69 M2.98 M3.78 M893 K 10.35 M