Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.72 M7.58 M7.22 M7.59 M7.42 M 29.81 M Research & development ————— — Operating income 4.61 M5.28 M5.76 M2.7 M3.44 M 17.19 M Non-Operating Income, Total 688.89 K820.18 K811.23 K704.64 K739.57 K 3.08 M Interest expense, net of interest capitalized 1 5281 1859018062 736 5 628 Non-Operating Income, excl. Interest Expenses 645.54 K808.08 K716.95 K722.94 K696.1 K 2.94 M Unusual income/expense 43.35 K12.1 K94.28 K-18.29 K43.46 K 131.55 K Pretax income 5.3 M6.1 M6.57 M3.41 M4.18 M 20.26 M Equity in earnings 30.47 K52.28 K80.31 K64.82 K51.61 K 249.02 K Taxes 210.12 K795.81 K827.01 K331.72 K202.7 K 2.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.92 M5.18 M5.57 M2.95 M3.82 M 17.52 M Discontinued operations -133.08 K-82.56 K-37.22 K-37.78 K-43.04 K -200.6 K Net income 4.79 M5.1 M5.53 M2.92 M3.78 M 17.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.79 M5.09 M5.53 M2.91 M3.77 M 17.3 M Basic earnings per share (Basic EPS) 0.30.320.350.180.24 1.09 Diluted earnings per share (Diluted EPS) 0.30.320.340.180.23 1.07 Average basic shares outstanding 15.92 M15.92 M15.92 M15.92 M16 M — Diluted shares outstanding 16.04 M16.04 M16.05 M16.01 M16.11 M — EBITDA 5.75 M6.65 M7.39 M4.28 M5.06 M 23.37 M EBIT 4.05 M4.94 M5.62 M2.54 M3.3 M 16.4 M Cost of revenue 21.41 M20.76 M22.17 M19.35 M19.06 M 81.34 M Other cost of goods sold 11.74 M11.86 M11.35 M11.68 M11.78 M 46.68 M Depreciation & amortization (cash flow) 1.69 M1.71 M1.76 M1.74 M1.75 M 6.97 M