Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2 M2.31 M2.38 M2.5 M—2.25 M — Research & development 3.24 M2.3 M1.43 M1.18 M622.04 K660.46 K 3.89 M Operating income -5.39 M-4.58 M-3.83 M-3.67 M-1.47 M-3 M -11.97 M Non-Operating Income, Total -118.2 K202.81 K-188.68 K109.38 K-276.57 K-991 -356.86 K Interest expense, net of interest capitalized —17.53 K-5 910124.25 K—— — Non-Operating Income, excl. Interest Expenses 0-17.53 K5 910-124.25 K00 -118.34 K Unusual income/expense -118.2 K202.81 K-188.68 K109.38 K-276.57 K-991 -356.86 K Pretax income -4.05 M-4.4 M-4.01 M-3.69 M-13.54 M-3 M -24.24 M Equity in earnings —————— — Taxes ————-883 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.51 M-4.38 M-4.02 M-3.56 M-1.44 M-3 M -12.02 M Discontinued operations —————— — Net income -5.51 M-4.38 M-4.02 M-3.56 M-1.44 M-3 M -12.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.51 M-4.38 M-4.02 M-3.56 M-1.44 M-3 M -12.02 M Basic earnings per share (Basic EPS) -0.65-0.5-0.45-0.280.03-0.21 -0.91 Diluted earnings per share (Diluted EPS) -0.64-0.5-0.45-0.280.03-0.21 -0.91 Average basic shares outstanding 8.5 M8.76 M8.87 M12.76 M11.18 M14.52 M — Diluted shares outstanding 8.5 M8.76 M8.87 M12.76 M11.18 M14.52 M — EBITDA -5.38 M-4.42 M-3.39 M-3.19 M-641.07 K-2.44 M -9.66 M EBIT -5.39 M-4.58 M-3.83 M-3.67 M-1.18 M-3 M -11.67 M Cost of revenue —————242.33 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6 368158.11 K442.54 K481.91 K534.39 K554.64 K 2.01 M