Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2 M2.31 M2.38 M2.5 M— — Research & development 3.24 M2.3 M1.43 M1.18 M622.04 K 5.52 M Operating income -5.39 M-4.58 M-3.83 M-3.67 M-1.47 M -13.55 M Non-Operating Income, Total -118.2 K202.81 K-188.68 K109.38 K-276.57 K -153.06 K Interest expense, net of interest capitalized —17.53 K-5 910124.25 K— — Non-Operating Income, excl. Interest Expenses 0-17.53 K5 910-124.25 K0 -135.87 K Unusual income/expense -118.2 K202.81 K-188.68 K109.38 K-276.57 K -153.06 K Pretax income -4.05 M-4.4 M-4.01 M-3.69 M-13.54 M -25.63 M Equity in earnings ————— — Taxes ————-883 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.51 M-4.38 M-4.02 M-3.56 M-1.44 M -13.4 M Discontinued operations ————— — Net income -5.51 M-4.38 M-4.02 M-3.56 M-1.44 M -13.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.51 M-4.38 M-4.02 M-3.56 M-1.44 M -13.4 M Basic earnings per share (Basic EPS) -0.65-0.5-0.45-0.280.03 -1.2 Diluted earnings per share (Diluted EPS) -0.64-0.5-0.45-0.280.03 -1.2 Average basic shares outstanding 8.5 M8.76 M8.87 M12.76 M11.18 M 41.56 M Diluted shares outstanding 8.5 M8.76 M8.87 M12.76 M11.18 M 41.56 M EBITDA -5.38 M-4.42 M-3.37 M-3.19 M-641.07 K -11.62 M EBIT -5.39 M-4.58 M-3.83 M-3.67 M-1.18 M -13.26 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6 368158.11 K460.07 K481.91 K534.39 K 1.63 M